Outlook and strategic targets

Kojamo’s outlook for 2025 unchanged

According to the Kojamo plc’s Interim Report 1 January – 31 March 2025

Kojamo estimates that in 2025, the Group’s total revenue will increase by 1–4 per cent year-on-year. In addition, Kojamo estimates that the Group’s FFO for 2025 will amount to between EUR 135–145 million, excluding non-recurring costs.

The outlook is based on the management’s assessment of total revenue, property maintenance expenses and repairs, administrative expenses, financial expenses and taxes to be paid as well as the management’s view on future developments in the operating environment.

The outlook takes into account the estimated occupancy rate and development of rents. The outlook does not take into account the impact of potential acquisitions or disposals on total revenue and FFO.

The management can influence total revenue and FFO through the company’s business operations. In contrast, the management has no influence over market trends, the regulatory environment or the competitive landscape.

Strategic targets

Strategic targets1-3/ 202520242023202220212020 Target
Annual growth of total revenue, % 0.92.37.05.52.02.3 4–5
Annual investments, M€ 4.052.8190.7501.6356.9 371.2 200–400
FFO/total revenue, % *20.332.837.838.939.1 39.5 > 36
Loan to Value (LTV), % **45.443.944.643.737.7 41.4 < 50
Equity ratio, % 43.643.244.545.349.0 45.6 > 40
Net Promoter Score (NPS)***575450452036 40
* Actual 1-3/2024: The whole year’s property taxes are recognized in Q1’s result
** Excluding Non-current assets held for sale and liabilities related to non-current assets held for sale. On 31 March 2025, Loan to Value (LTV) including Non-current assets held for sale and related liabilities is 44.0%.
*** The calculation method has changed 2022 for example including digital services in calculation. Actual for 2021 and 2020 have not been adjusted to reflect the current calculation method.

Strategic targets until 2020

FINANCIAL TARGETS Actual 2019 Actual 2018 Actual 2017 Actual 2016 Actual 2015
Equity ratio over 40% 46.9% 43.0% 41.3% 40.7% 41.1%
Loan to Value (LTV) less than 50% 40.5% 45.9% 46.0% 47.1% 39.8%
Funds from Operations (FFO) over 32% of total revenue 37.5% 32.4% 32.0% 31.9% 34.9%

OPERATING TARGETS
Actual 2019 Actual 2018 Actual 2017 Actual 2016 Actual 2015
Fair value of investment property portfolio EUR 6 billion 5.1 5.1 4.7 4.3 4.0
Number of apartments appr. 38,000 35,272 34,713 34,383 34,974 41,153

Net Promoter Score: 40
3335

Page updated 8 May 2025