7437007YPUOQZ8OV1R42 2024-01-01 2024-12-31 7437007YPUOQZ8OV1R42 2023-12-31 7437007YPUOQZ8OV1R42 2024-12-31 7437007YPUOQZ8OV1R42 2023-12-31 ifrs-full:IssuedCapitalMember 7437007YPUOQZ8OV1R42 2024-12-31 ifrs-full:IssuedCapitalMember 7437007YPUOQZ8OV1R42 2023-12-31 ifrs-full:SharePremiumMember 7437007YPUOQZ8OV1R42 2024-12-31 ifrs-full:SharePremiumMember 7437007YPUOQZ8OV1R42 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 7437007YPUOQZ8OV1R42 2024-01-01 2024-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 7437007YPUOQZ8OV1R42 2024-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 7437007YPUOQZ8OV1R42 2023-12-31 Kojamo:ReserveForInvestedUnrestrictedEquityMember 7437007YPUOQZ8OV1R42 2024-12-31 Kojamo:ReserveForInvestedUnrestrictedEquityMember 7437007YPUOQZ8OV1R42 2023-12-31 ifrs-full:RetainedEarningsMember 7437007YPUOQZ8OV1R42 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 7437007YPUOQZ8OV1R42 2024-12-31 ifrs-full:RetainedEarningsMember 7437007YPUOQZ8OV1R42 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 7437007YPUOQZ8OV1R42 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 7437007YPUOQZ8OV1R42 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 7437007YPUOQZ8OV1R42 2022-12-31 ifrs-full:IssuedCapitalMember 7437007YPUOQZ8OV1R42 2022-12-31 ifrs-full:SharePremiumMember 7437007YPUOQZ8OV1R42 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 7437007YPUOQZ8OV1R42 2023-01-01 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 7437007YPUOQZ8OV1R42 2022-12-31 Kojamo:ReserveForInvestedUnrestrictedEquityMember 7437007YPUOQZ8OV1R42 2022-12-31 ifrs-full:RetainedEarningsMember 7437007YPUOQZ8OV1R42 2023-01-01 2023-12-31 ifrs-full:RetainedEarningsMember 7437007YPUOQZ8OV1R42 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 7437007YPUOQZ8OV1R42 2023-01-01 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 7437007YPUOQZ8OV1R42 2022-12-31 7437007YPUOQZ8OV1R42 2023-01-01 2023-12-31 iso4217:EUR iso4217:EUR xbrli:shares xbrli:shares
doc1p1i5 doc1p1i6 doc1p1i1 doc1p1i0 doc1p1i4 doc1p1i3 doc1p1i2
Board of Directors’ Report
 
and Financial Statements
24
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
1
Table
 
of contents
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
2
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
3
BOARD OF DIRECTORSʼ REPORT
 
Kojamo plc in brief
 
Kojamo plc offers rental apartments and housing services in Finnish growth centres. The
company’s vision is to be the property market frontrunner and the number one choice for its
customers. In accordance with our mission, we create better urban housing, using a long-term
approach, focusing on the best customer experience as well as competent, energetic person-
nel and sustainable development.
Kojamo’s vision is to be the property market frontrunner and the number one choice for cus-
tomers who value better urban housing. With our Lumo brand, we are transforming Finnish
rental housing and making it more attractive. We are promoting the competitiveness and well-
being of urbanising Finland by facilitating work-related mobility.
We are investing heavily in digital services, the customer experience and our corporate cul-
ture. Our objective is to be a strongly performing housing investment company known for its
excellent customer experience.
Delivering the best customer experience is a key strategic priority for us. That is why we are
constantly developing new housing solutions and services. Lumo is our housing brand, offer-
ing great rental living and housing services in growth centres across Finland.
Strategy
 
Kojamo’s mission is to create better urban housing. The company’s vision is to be the prop-
erty market frontrunner and the number one choice for its customers.
 
Kojamo’s long-term strategic focus areas are delivering the best customer experience,
growth, operational excellence, responsibility and sustainable development, the most compe-
tent personnel and a dynamic place to work as well as renewal through digital solutions. Due
to the current market situation, Kojamo has refrained from making new investment decisions
for the time being, focusing on increasing total revenue in the existing housing stock.
Kojamo makes it easier for people to migrate in pursuit of employment in urbanising Finland.
Kojamo operates in the seven main urban regions of Finland, focusing on demand for rental
apartments especially in the Helsinki region. Kojamo’s share of the entire rental housing mar-
ket in Finland is about four per cent.
Kojamo also focuses on providing an excellent customer experience. It is generated by a ver-
satile range of housing solutions, easy and effortless service, and user-friendly online ser-
vices. The Lumo brand and its new housing services lead the way in rental living.
Operating in an efficient and responsible manner and attending to corporate social responsi-
bility are integral to the way Kojamo does business. Kojamo engages in meaningful work to
provide high-quality housing. The company continuously develops its operations to ensure its
competitiveness. Kojamo has the skills and enthusiasm to discover even better construction
solutions, housing services, ecological innovations and ways to provide good customer expe-
riences. The company’s energetic company culture creates a solid foundation for its work.
The value of the customer experience is emphasised in Kojamo’s corporate culture. The cus-
tomer experience consists of Kojamo’s code of conduct, professional skill, customer service
attitude and the desire to solve the customer’s problems in one go. The foundation of the cor-
porate culture is created by Kojamo’s energetic, forward-looking values: Happy to serve,
Strive for success and Courage to change.
More information on Kojamo’s strategic targets and their achievement is provided under
Pro-
gress of strategy implementation and targets
.
Summary of performance in 2024
 
Total
 
revenue increased by 2.3 per cent to EUR 452.4 (442.2) million.
 
 
Net rental income increased by 1.9 per cent, totalling EUR 302.9 (297.2) million. Net
rental income represented 66.9 (67.2) per cent of revenue.
 
 
Result before taxes was EUR 26.3 (-112.3) million. The result includes EUR -134.0
 
(-295.4) million in net result on the valuation of investment properties at fair value and
EUR -0.8 (0.2) million in profit/loss from the sale of investment properties. Earnings per
share was EUR 0.09 (-0.36).
 
Funds From Operations (FFO) decreased by 11.4 per cent and amounted to EUR 148.2
(167.2) million.
 
 
The fair value of investment properties was EUR 8.0 (8.0) billion at the end of the finan-
cial year.
 
The financial occupancy rate stood at 91.5 (93.0) per cent during the financial year.
 
Gross investments totalled EUR 52.8 (190.7) million, representing 11.7 (43.1) per cent of
total revenue.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
4
 
Equity per share was EUR 14.68 (14.67) and return on equity was 0.6 (-2.4) per cent.
Return on investment was 2.0 (-0.4) per cent.
 
EPRA NRV per share (net reinstatement value) increased by 0.3 per cent and amounted
to EUR 18.51 (18.45).
 
At the end of the financial year, there were 119
 
(354) Lumo apartments under construc-
tion.
 
 
The Board of Directors’ dividend proposal is that no dividend be paid for 2024.
Kojamo owned 40,973 (40,619) rental apartments at the end of the financial year. In 2024,
Kojamo completed 354 (1,450) apartments, sold 0 (73) apartments and demolished or other-
wise altered 0 (11) apartments.
Outlook for 2025
Kojamo estimates that in 2025, the Group’s total revenue will increase by 1–4 per cent year-
on-year. In addition, Kojamo estimates that the Group’s FFO for 2025 will amount to between
EUR 135–145 million, excluding non-recurring costs.
The outlook is based on the management’s assessment of total revenue, property mainte-
nance expenses and repairs, administrative expenses, financial expenses and taxes to be
paid as well as the management’s view on future developments in the operating environment.
The outlook takes into account the estimated occupancy rate and development of rents. The
outlook does not take into account the impact of potential acquisitions or disposals on total
revenue and FFO.
The management can influence total revenue and FFO through the company’s business oper-
ations. In contrast, the management has no influence over market trends, the regulatory envi-
ronment or the competitive landscape.
Saving programme
 
In August 2023, Kojamo launched a saving programme with measures aimed at maintaining
the company’s profitability and safeguarding credit rating. With the programme, the company
targeted total savings of approximately EUR 43 million in costs and investments during 2024,
of which the share of costs was estimated to be approximately EUR 18 million.
 
The saving programme was implemented according to the plan. With the programme, we
achieved the planned savings, and we enhanced our operations in order to address the chal-
lenges of the operating environment.
 
We were successful in safeguarding our investment-
grade credit rating: in the autumn, Moody’s confirmed our previous credit rating of Baa2 with a
negative outlook.
During the year, we did not make new investment decisions, and we focused repairs to sup-
port renting of apartments. As a result of the saving programme, there have been changes to
our personnel, which are still in effect. The Annual General Meeting decided in the spring
2024 that no dividend be paid for 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
5
Key figures
2024
2023
Change %
Total revenue, M€
452.4
442.2
2.3
Net rental income, M€ *
302.9
297.2
1.9
Net rental income margin, % *
66.9
67.2
Profit/loss before taxes, M€ *
26.3
-112.3
123.4
EBITDA, M€ *
131.3
-39.9
429.5
EBITDA margin, % *
29.0
-9.0
Adjusted EBITDA, M€ *
266.2
255.1
4.3
Adjusted EBITDA margin, % *
58.8
57.7
Funds From Operations (FFO), M€ *
148.2
167.2
-11.4
FFO margin, % *
32.8
37.8
FFO excluding non-recurring costs, M€ *
149.0
167.2
-10.9
Investment properties, M€
7,960.0
8,038.8
-1.0
Financial occupancy rate, %
91.5
93.0
Interest-bearing liabilities, M€ *
3,827.9
3,600.4
6.3
Return on equity (ROE), % *
0.6
-2.4
Return on investment (ROI), % *
2.0
-0.4
Equity ratio, % *
43.2
44.5
Loan to Value (LTV), % *
43.9
44.6
EPRA Net Reinstatement Value (NRV), M€
4,573.4
4,558.8
0.3
Gross investments, M€ *
52.8
190.7
-72.3
Number of personnel, end of the period
256
288
Key figures per share, €
2024
2023
Change %
FFO per share *
0.60
0.68
-11.8
Earnings per share
0.09
-0.36
125.0
EPRA NRV per share
18.51
18.45
0.3
Equity per share
14.68
14.67
0.1
Dividend per share ¹
-
-
-
* In accordance with the guidelines issued by
 
the European Securities and Markets Authority
 
(ESMA), Kojamo provides an account of the
 
Alternative Performance Measures used by the
 
Group
in the Key figures section hereinafter
¹
 
2024: The Board of Directors proposes to the
 
Annual General Meeting that no dividend be
 
paid
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
6
Operating environment
 
General operating environment
As Kojamo operates in the residential real estate sector, the company is affected particularly
by the situation in the residential property market and development in Finnish growth centres.
The company is also affected by financial market situation and interest rates, as well as mac-
roeconomic factors, such as economic growth, employment, disposable income, inflation, re-
gional population growth and household sizes.
Operating environment key figures
%
2025E
2024E
GDP growth
1.6
-0.3
Unemployment
8.4
8.3
Inflation
1.1
1.6
Source: Ministry of Finance, Economic survey 12/2024
According to the economic survey published by the Ministry of Finance in December, the out-
look for the global economy is cautiously optimistic but is overshadowed by significant risks.
Growth has remained fairly strong despite trade policy and geopolitical tensions. In the United
States, growth continues, but future trade policy poses a risk to the global economy. In the
United States, the strong employment situation is sustaining private consumption, although
very rapid growth will slow down. The euro area’s economy is recovering, but challenges in
Germany’s industry weaken growth prospects. Slowing inflation, real income growth, and de-
clining interest rates support the euro area’s recovery.
The situation in the financial markets has remained stable despite various tensions. Market
interest rates have fallen as central banks have started monetary policy easing. Central banks
are expected to continue lowering rates this year.
The Finnish economy is recovering from the downturn. Although gross domestic product re-
mained slightly lower in 2024 compared to the previous year, the economy turned to growth.
The gross domestic product is expected to increase moderately in the coming years. The in-
crease of Finnish exports will be particularly driven by the services, but the subdued eco-
nomic growth in the euro area will slow down the goods exports. Inflation has slowed down,
and interest rates have fallen, which is expected to turn consumption and investments to
growth. Employment has weakened, and the turnaround in the labour market has been de-
layed.
Industry operating environment
Industry key figures
2025E
2024E
Residential start-ups, units
20,000
17,000
 
of which non-subsidised apartments
7,500
2,000
Building permits granted, annual, units *
n/a
16,318
Construction costs, change % **
n/a
0.3
* Rolling 12 months, November 2024, ** 2024E:
 
building cost index, December 2024
Sources: Confederation of Finnish Construction Industries
 
(CFCI), economic forecast September 2024;
 
Statistics Finland, Building and dwelling production;
 
Statistics Finland, Building cost index
According to the Confederation of Finnish Construction Industries CFCI's economic forecast
published in September, construction is recovering slowly.
 
In 2025, the number of residential
start-ups is expected to rise to a maximum of 20,000 apartments, with more significant growth
in non-subsidised new construction starting only in the latter half of the year.
The Ministry of Finance estimates in its the economic survey published in December that in
the coming year, residential construction will recover as falling interest rates boost the hous-
ing market. The recovery of residential construction is slow, as there are still a lot of new
apartments available on the market. The number of market-based residential start-ups will re-
main exceptionally low, and currently state-subsidised construction maintains new residential
construction. According to the Ministry of Finance, the current construction activity is clearly
below the level required to meet long-term needs.
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
7
Effects of urbanisation
Population growth
Share of rental household-
forecast, %
dwelling units, %
Area
2022–2040
2010
2023
Helsinki
22.4
47.1
50.5
Capital region ¹
25.9
41.9
47.0
Helsinki region ²
n/a
37.7
42.9
Jyväskylä
8.0
40.2
46.4
Kuopio
3.5
36.5
42.4
Lahti
-0.2
37.3
42.2
Oulu
9.6
36.7
43.6
Tampere
17.6
42.2
52.2
Turku
18.1
43.0
52.7
Other areas
n/a
23.8
27.1
¹
 
Helsinki, Espoo, Kauniainen, Vantaa
²
 
Capital region, Hyvinkää, Järvenpää, Kerava, Kirkkonummi,
 
Mäntsälä, Nurmijärvi, Pornainen,
 
Porvoo, Riihimäki, Sipoo, Tuusula, Vihti
Sources: Statistics Finland, Dwellings and Housing
 
Conditions 2023; MDI population forecast
 
2040
(urbanisation scenario), September 2023
According to the population forecast published by MDI in September 2024, population growth
continues supported by significantly increased immigration and is strongly concentrated in the
largest cities. The recent rise in immigration is explained by an increase in the number of im-
migrants from East and Southeast Asia, as well as the Indian subcontinent, which is strength-
ening particularly the working-age population in the Helsinki region. Migration within the coun-
try has returned to its pre-pandemic trend, concentrating the population in major urban areas.
Business operations
Kojamo is the largest private residential real estate company in Finland measured by the fair
value of investment properties. Kojamo offers rental apartments and housing services for resi-
dents in Finnish growth centres. At the end of the financial year, Kojamo’s property portfolio
comprised 40,973 (40,619) rental apartments. The fair value of Kojamo’s investment proper-
ties amounted to EUR 8.0 (8.0) billion at the end of the financial year. Investment properties
include completed apartments as well as development projects and land areas.
Measured at fair value on 31 December 2024, 97.5 per cent of Kojamo’s rental apartments
were located in the seven largest Finnish growth centres, 86.6 per cent in the Helsinki, Tam-
pere and Turku regions and 73.8 per cent in the Helsinki region. Kojamo’s share of the coun-
try’s entire rental housing market is about four per cent.
 
Kojamo aims to create the best customer service experience for its customers, which is why
the company has made significant investments in services. The Lumo webstore allows cus-
tomers to rent a suitable apartment by paying the first month’s rent, after which they can
move into their new home as soon as the next day. Kojamo’s resident cooperation model
gives the residents an opportunity to influence the development of housing and Lumo ser-
vices. Lumo apartments offer a range of different services, such as broadband internet con-
nection included in the rent and a car sharing service.
Total
 
revenue
Kojamo’s total revenue increased to EUR 452.4 (442.2) million. Total
 
revenue is generated
entirely by income from rental operations.
 
Total
 
revenue increased especially due to the rental apartments completed in 2023 and 2024
by around EUR 14.2 million. The development of rents and the financial occupancy rate
weakened total revenue by around EUR 5.0 million.
Result and profitability
Net rental income increased to EUR 302.9 (297.2) million, which corresponds to 66.9 (67.2)
per cent of total revenue. The growth in net rental income was positively impacted by EUR
10.2 million increase in total revenue and by EUR 5.2 million decrease in repair expenses and
negatively impacted by EUR 9.8 million increase in property maintenance expenses. Of the
increase in maintenance expenses, EUR 0.6 million was due to the growth of property portfo-
lio, EUR 3.9 million due to increase in heating and water costs and EUR 1.4 million due to in-
crease in property taxes. The increase in heating costs was influenced particularly by cold
start of the year.
Result before taxes was EUR 26.3 (-112.3)
 
million. The result includes EUR -134.0 (-295.4)
million net result on the valuation of investment properties at fair value and EUR -0.8 (0.2) mil-
lion profit/loss from the sale of investment properties. The net result on the valuation of the in-
vestment properties at fair value was negatively impacted by the change in yield requirements
by EUR -165.9 million and the decrease in net rental income by EUR -6.4 million. Other items
impacted the net result positively by EUR 38.3 million of which the most significant part came
from restrictions ending. The yield requirements and other input data are based on market ob-
servations and the best available market information. This information includes the opinion of
an external independent valuer. Result before taxes and excluding the net valuation gain on
the fair value assessment of investment properties decreased by EUR 22.7 million and was
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
8
EUR 160.3 (183.1) million. The decline was in particular due to increased financial and
maintenance expenses from the comparison period.
Financial income and expenses totalled EUR -103.8 (-71.3) million. Financial income and ex-
penses increased by EUR 32.5 million from the comparison period. Interest expenses in-
creased by EUR 35.8 million compared to the comparison period due to the higher amount of
interest-bearing liabilities and the increase in interest rates. In addition, in the comparison pe-
riod, a profit of EUR 8.7 million was recorded in financial income as the difference between
the nominal value of the repurchased bonds and their purchase prices. Gain/loss on the valu-
ation of investments amounted to EUR -0.1 (1.1) million and the unrealised change in the fair
value of derivatives EUR 0.7 (-0.9) million.
Funds From Operations (FFO) amounted to EUR 148.2 (167.2) million. The decrease in FFO
was particularly affected by increased financial and maintenance expenses in the review pe-
riod. The financial income of the comparison period includes the profit from the repurchase of
bonds.
Balance sheet, cash flow and financing
31 Dec 2024
31 Dec 2023
Balance sheet total, M€
 
8,405.5
8,158.3
Equity, M€
 
3,629.2
3,625.9
Equity per share, €
 
14.68
14.67
Equity ratio, %
 
43.2
44.5
Return on equity (ROE), %
 
0.6
-2.4
Return on investment (ROI), %
 
2.0
-0.4
Interest-bearing liabilities, M€ ¹
3,827.9
3,600.4
Loan to Value (LTV), %
 
43.9
44.6
Coverage ratio
2.6
3.6
Average interest rate of loan portfolio, % ²
 
3.0
2.4
Average loan maturity, years
 
2.7
2.8
Cash and cash equivalents, M€
 
333.6
15.0
¹
 
Net debt on 31 December 2024 totalled 3,511.0 M€ and on 31 December
 
2023 3,585.5 M€
²
 
Includes interest rate derivatives
 
Kojamo’s liquidity was good during the financial year. At the end of the financial year,
Kojamo’s cash and cash equivalents stood at EUR 333.6 (15.0) million and liquid financial as-
sets at EUR 24.9 (3.3) million.
EUR 0.0 (39.7) million of the EUR 250 million commercial paper programme was in use at the
end of the financial year. Kojamo has committed credit facilities of EUR 375 million and an un-
committed credit facility of EUR 5 million which were unused at the end of the financial year.
In addition, the below mentioned EUR 50 million term loan signed in December was undrawn
at the end of the financial year.
The following financing arrangements were made during the financial year:
 
In January, Kojamo plc issued EUR 200 million unsecured green notes as a private place-
ment. The new notes were issued under the company’s EMTN programme as an increase to
the company’s notes maturing on 28 May 2029. The proceeds of the issue were used for the
refinancing of projects in accordance with the company’s Green Finance Framework.
In March, Kojamo plc signed a new EUR 250 million term loan facility agreement linked to its
sustainability targets together with three relationship banks. The loan is secured and has a
maturity of five years. The loan was drawn in June, and it will be used for the refinancing of
company’s existing indebtedness as well as for the group’s general financing needs.
In December, Kojamo plc signed a new unsecured EUR 150 million long-term credit facility
agreement with SMBC Bank EU AG. The financing arrangement consists of a EUR 100 mil-
lion revolving credit facility and a EUR 50 million term loan. The financing will be used for the
group’s general financing needs, and its margin is linked to Kojamo’s key sustainability tar-
gets.
Kojamo’s financing agreements include financial covenants. They are described in more de-
tail in note 4.6.
Real estate property and fair value
M€
31 Dec 2024
31 Dec 2023
Fair value of investment properties on 1 Jan
 
8,038.8
8,150.2
Acquisition of investment properties
 
52.9
165.1
Modernisation investments
4.1
26.7
Disposals of investment properties
-2.5
-12.0
Capitalised borrowing costs
0.6
4.2
Transfer from financial assets
0.0
-
Profit/loss on fair value of investment properties
 
-134.0
-295.4
Fair value of investment properties at the end
 
of the period
 
7,960.0
8,038.8
Kojamo owned a total of 40,973 (40,619) rental apartments at the end of the financial year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
9
The fair value of Kojamo’s investment properties is determined quarterly on the basis of the
company’s own evaluation. An external expert gives a statement on the valuation of Kojamo’s
investment properties. The latest valuation statement was issued on the situation as at 31
Dec 2024. The criteria for determining fair value are presented in the Notes to the Financial
Statements.
At the end of the financial year, the plot and real estate development reserve held by the
Group totalled about 176,000 (211,000) floor sq.m. The fair value of the plot and real estate
development reserve (including the Metropolia properties) was EUR 153.0 (178.1) million at
the end of the financial year.
Rental housing
Apartments
31 Dec 2024
31 Dec 2023
Number of apartments
40,973
40,619
Average rent, €/m²/month
17.95
17.81
Average rent, €/m²/month, yearly average
17.98
17.74
Kojamo responds to the trends of urbanisation, digitalisation and communality in accordance
with its strategy, providing its customers with apartments with good locations and services
that make daily life easier, increase the attractiveness of housing and improve the sense of
community. Kojamo’s properties form a networked service platform that enables agile innova-
tion implementation in cooperation with other operators.
All Lumo rental apartments are also easily available for rent on our webstore.
Rental housing key figures
%
1–12/2024
1–12/2023
Financial occupancy rate
91.5
93.0
Tenant turnover rate, excluding internal turnover
29.7
29.5
Like-for-Like rental income growth *
-1.4
1.9
Rent receivables in proportion to revenue
1.5
1.6
* Change of rental income for properties owned
 
for two consecutive years in the past 12 months
compared to the previous 12-month period.
The full-year financial occupancy rate was 91.5 (93.0) per cent. At year-end, 0 (133) apart-
ments were vacant due to renovations.
Kojamo’s property portfolio by region as at 31 December 2024
Helsinki
Tampere
Turku
Kuopio
Lahti
%
region
region
region
Oulu
Jyväskylä
region
region
Others
Distribution by number of apartments
62.7
9.6
5.2
5.4
5.0
4.1
3.5
4.5
Distribution by fair value
73.8
8.5
4.3
3.1
3.2
2.5
2.1
2.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
10
Information on the property portfolio as at 31 December 2024
Number of
Number of commercial
Financial
apartments,
and other leased
Fair value,
Fair value,
Fair value,
occupancy
Area
units
premises, units
M€
€ 1.000/unit
€/m²
rate, % ³
Helsinki region
25,686
490
5,701.5
218
4,079
90.3
Tampere region
3,949
111
656.9
162
3,168
94.1
Turku region
2,122
25
331.6
154
2,909
94.4
Other
9,216
136
1,031.3
110
2,092
94.0
Total
40,973
762
7,721.2
1)
185
3,491
91.5
Other
238.7
2)
Total portfolio
40,973
762
7,960.0
¹
 
The figures reflect income-generating portfolio assets,
 
which excludes new projects under constructions,
 
plots owned by the company and ownership
 
of certain assets through shares
²
 
Fair value of ongoing projects under
 
constructions, plots owned by the company and ownership
 
of certain assets through shares and IFRS 16 right-of-use
 
assets
³
 
The financial occupancy rate does not include
 
commercial premises and other leased premises
Investments, divestments and real estate devel-
opment
Investments
M€
31 Dec 2024
31 Dec 2023
Acquisition of investment properties *
48.1
159.9
Modernisation investments
4.1
26.7
Capitalised borrowing costs
0.6
4.2
Total
52.8
190.7
Repair expenses, M€
24.1
29.3
* Not including leases for plots of land
Number of apartments
Units
31 Dec 2024
31 Dec 2023
Apartments at the start of the financial year
40,619
39,231
Divestments
-
-73
Completed
354
1,450
Demolished or altered
-
11
Apartments at the end of the financial year
40,973
40,619
Started during the financial year
119
-
Under construction at the end of the financial
 
year
119
354
Preliminary agreements for new construction
-
119
No apartments were acquired nor sold during the financial year.
Of the apartments under construction, 119 (354) are located in Helsinki. A total of 354 (1,450)
apartments were completed during the financial year.
 
Modernisation investments during the financial year amounted EUR 4.1 (26.7) million and re-
pair costs totalled EUR 24.1 (29.3) million.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
11
Binding acquisition agreements for new development
M€
31 Dec 2024
31 Dec 2023
Actual costs incurred from new construction in progress
12.3
84.8
Cost of completing new construction in progress
 
11.7
10.0
Total
24.0
94.9
Plots and real estate development sites owned by the company
31 Dec 2024
31 Dec 2023
M€
1,000 fl.sq.m
M€
1,000 fl.sq.m
Plots
29.8
50
30.9
51
Plots and existing residential building
50.4
59
74.5
93
Conversions
72.8
67
72.8
67
Total *
153.0
176
178.1
211
* The management’s estimate of the fair value and building
 
rights of the plots
Binding preliminary agreements and provisions for plots and real estate development
31 Dec 2024
31 Dec 2023
M€
1,000 fl.sq.m
M€
1,000 fl.sq.m
Preliminary agreements for new
construction ¹
-
24.7
Estimate of the share of plots of preliminary
 
agreements for new development ²
-
-
4.2
5
Preliminary agreements and
reservations for plots ²
26.6
32
34.9
45
¹
 
Including plots
²
 
The management’s estimate of the fair value and building
 
rights of the plots
Strategic targets and their achievement
Strategic targets
 
2024
2023
2022
2021
2020
Target
Annual growth of total revenue, %
2.3
7.0
5.5
2.0
2.3
4–5
Annual investments, M€
52.8
190.7
501.6
356.9
371.2
200–400
FFO/total revenue, %
32.8
37.8
38.9
39.1
39.5
> 36
Loan to Value (LTV), %
43.9
44.6
43.7
37.7
41.4
< 50
Equity ratio, %
43.2
44.5
45.3
49.0
45.6
> 40
Net Promoter Score (NPS) *
54
50
45
20
36
40
* The calculation method has changed for example
 
including digital services in calculation. Actual for
 
years 2021 and 2020 have not been adjusted to reflect
 
the current calculation method.
 
Kojamo’s objective is to be a stable dividend payer whose annual dividend payment will be at
least 60 per cent of FFO, provided that the Group’s equity ratio is 40 per cent or more and
taking account of the company’s financial position.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
12
Share and shareholders
Issued shares and share capital
Kojamo’s share capital on 31 December 2024 was EUR 58,025,136 and the number of
shares at the end of the financial year was 247,144,399.
Kojamo has a single series of shares, and each share entitles its holder to one vote in the
general meeting of shareholders of the company. There are no voting restrictions related to
the shares. The shares have no nominal value. The company shares belong to the book-entry
system.
 
The trading code of the shares is KOJAMO and ISIN code FI4000312251.
Information on the share and share capital
 
2024
2023
2022
Share capital at the end of the financial year, €
58,025,136
58,025,136
58,025,136
Number of outstanding shares
at the end of the financial year
247,144,399
247,144,399
247,144,399
Weighted average number of outstanding
shares
247,144,399
247,144,399
247,144,399
Weighted average number of outstanding
shares, diluted
247,144,399
247,144,399
247,144,399
Trading in the company’s share
Kojamo’s shares are listed on the official list of Nasdaq Helsinki.
In addition to the Nasdaq Helsinki stock exchange, Kojamo shares were traded on other mar-
ketplaces. From 1 January to 31 December 2024, approximately 170 million (approximately
215 million) Kojamo shares were traded on alternative marketplaces, corresponding to ap-
proximately 70 per cent (approximately 70 per cent) of the total trading volume (Source: Mod-
ular Finance).
Share price and trading
2024
2023
2022
Lowest price, €
8.70
7.41
11.62
Highest price, €
12.00
15.71
22.10
Average price, €
10.11
10.29
16.98
Closing price, €
9.39
11.90
13.80
Market value of share capital, 31 Dec, M€
2,320.7
2,941.0
3,410.6
Share trading, million units
81.9
103.8
86.5
Share trading of total share stock, %
33.2
42.0
35.0
Share trading, M€
828.3
1,068.6
1,471.8
Own shares
Kojamo did not hold any of its own shares during or at the end of the financial year.
Dividend
In accordance with the Board of Directors’ proposal, the Annual General Meeting on 14 March
2024 decided that no dividend be paid for the financial year 2023.
Shareholders
At the end of the review period, the number of registered shareholders was 15137, including
nominee-registered shareholders. The proportion of nominee-registered and direct foreign
shareholders was 52.7 per cent of the company’s shares at the end of the financial year. The
10 largest shareholders owned in aggregate 53.7 per cent of Kojamo’s shares at the end of
the financial year.
 
The list of Kojamo’s shareholders is based on information provided by Euroclear Finland Ltd.
The Board of Directors’ authorisations
Kojamo’s Annual General Meeting on 14 March 2024 authorised the Board of Directors to de-
cide on the repurchase and/or acceptance as pledge of an aggregate maximum of
24,714,439 of the company’s own shares according to the proposal of the Board of Directors.
The proposed amount of shares corresponds to approximately 10 per cent of all the shares of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
13
the company. The authorisation will remain in force until the closing of the next Annual Gen-
eral Meeting, however, no longer than until 30 June 2025.
 
The Board of Directors was also authorised to decide on the issuance of shares and the issu-
ance of special rights entitling to shares as referred to in Chapter 10, Section 1 of the Compa-
nies Act according to the proposal of the Board of Directors. The number of shares to be is-
sued on the basis of the authorisation shall not exceed an aggregate maximum of 24,714,439
shares, which corresponds to approximately 10 per cent of all the shares of the company. The
authorisation applies to both the issuance of new shares and the conveyance of own shares
held by the company. The authorisation will remain in force until the closing of the next An-
nual General Meeting, however, no longer than until 30 June 2025.
The Board has not used authorisations.
Flagging notifications
Kojamo has not received any flagging notification pursuant to Chapter 9, Section 5 of the Se-
curities Market Act in 2024.
Managers’ transactions and shareholdings
Managers’ transactions at Kojamo in 2023 have been published as stock exchange releases
and they are available on the Kojamo website at https://kojamo.fi/en/news-releases/.
The members of the Board of Directors or corporations over which they exercise control
owned a total of 63,876 (57,783) shares and share-based rights in the company or in compa-
nies belonging to the same Group as the company. The members of the Management Team
or corporations over which they exercise control owned a total of 57,532 (163,115) shares
and share-based rights in the company or in companies belonging to the same Group as the
company. These shares represent 0.05 (0.09) per cent of the company’s entire share capital.
 
Shareholdings
There are a total of 15137 shareholders in Kojamo plc, the ten largest shareholders being
(share register at 31 Dec 2024):
10 largest shareholders as at 31 December 2024
No. of
 
Shareholder
shares
Holding, %
Heimstaden Bostad AB
49,389,283
19.98
Ilmarinen Mutual Pension Insurance Company
20,537,814
8.31
Varma Mutual Pension Insurance Company
19,362,375
7.83
The Finnish Industrial Union
15,788,503
6.39
Trade Union of Education in Finland
10,914,417
4.42
Trade Union PRO
4,904,150
1.98
Elo Mutual Pension Insurance Company
3,946,000
1.60
Finnish Construction Trade Union
3,868,575
1.57
OP-Finland Fund
2,141,973
0.87
The State Pension Fund
1,900,000
0.77
Other
114,391,309
46.29
Total
247,144,399
100.00
Breakdown of share ownership
 
No. of
 
No. of
 
% of
 
Shares
owners
%
shares
shares
1–100
7,704
50.90
303,354
0.12
101–500
4,898
32.36
1,280,064
0.52
501–1,000
1,284
8.48
976,335
0.40
1,001–5,000
958
6.33
2,030,077
0.82
5,001–10,000
121
0.80
892,728
0.36
10,001–50,000
87
0.57
1,919,405
0.78
50,001–100,000
22
0.15
1,565,454
0.63
100,001–500,000
29
0.19
6,128,915
2.48
500,001–
34
0.22
232,048,067
93.89
Total
15,137
100.00
247,144,399
100.00
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
14
Ownership structure
No. of
% of
Shareholders
shares
shares
Public sector
46,251,613
18.71
Financial and insurance corporations
72,088,511
29.17
Households
5,433,271
2.20
Non-financial corporations
 
3,810,676
1.54
Non-profit institutions
47,838,495
19.36
Other countries
71,721,833
29.02
Total
247,144,399
100.00
Nominee-registered
80,865,344
32.72
Governance
Annual General Meeting
Kojamo’s Annual General Meeting (AGM) of 14 March 2024 adopted the financial statements
for the financial year 2023 and discharged the members of the Board of Directors and the
CEO from liability. The AGM also decided that no dividend be paid for the financial year 2023,
the number of members of the Board of Directors, the Board of Director’s remuneration and
composition and the election and remuneration of the auditor. The AGM approved the Remu-
neration Report for the year 2023 and Remuneration Policy for the members of the Board of
Directors, the CEO and the Deputy CEO. The AGM authorised the Board of Directors to re-
solve on one or more share issues or the issuance of special rights entitling to shares, as re-
ferred to in Chapter 10, Section 1 of the Companies Act. The minutes of the AGM are availa-
ble at https://kojamo.fi/en/investors/corporate-governance/annual-general-meeting/annu-
algeneral-meeting-2024/.
Board of Directors and auditors
The members of Kojamo’s Board of Directors are Mikael Aro (Chairman), Mikko Mursula
(Vice-Chairman), Kari Kauniskangas, Anne Koutonen, Veronica Lindholm, Andreas Segal and
Annica Ånäs. The company’s auditor is KPMG Oy Ab, with Authorised Public Accountant
 
Petri Kettunen as the auditor with principal responsibility.
Board committees
Kojamo’s Board of Directors has established two permanent committees, an Audit Committee
and a Remuneration Committee. Anne Koutonen (Chairman), Mikko Mursula, Andreas Segal
and Annica Ånäs serve in the Audit Committee. Kari Kauniskangas (Chairman), Mikael Aro
and Veronica Lindholm serve in the Remuneration Committee.
Nomination Board
A stock exchange release was issued on 13 September 2024 announcing the composition of
Kojamo plc’s Nomination Board. Kojamo’s three largest shareholders nominated the following
members to the Shareholders’ Nomination Board: Christian Fladeland, Co-CEO, Heimstaden
AB; Jouko Pölönen, CEO, Ilmarinen Mutual Pension Insurance Company; and Risto Murto,
CEO, Varma Mutual Pension Insurance Company.
 
In addition, the Chairman of Kojamo’s
Board of Directors serves as an expert member of the Nomination Board.
 
The Shareholders’ Nomination Board is a body established by the Annual General Meeting
consisting of shareholders, with the task of annually preparing and presenting proposals for
the General Meeting concerning the number, composition and Chairman of the Board of Di-
rectors, remuneration of the Board of Directors and remuneration of the members of the
Board Committees.
The proposal of the Nomination Board to the Annual General Meeting were published as a
stock exchange release on 18 December 2024.
CEO
 
Until 7 October 2024, the CEO was Jani Nieminen (M.Sc. Tech., MBA). The Board of Direc-
tors appointed the company’s CFO and Deputy CEO, Erik Hjelt (LL.Lic., EMBA), as Kojamo’s
interim CEO.
The company published a stock exchange release on 28 November 2024, announcing that
the Board of Directors of Kojamo plc has appointed Reima Rytsölä (M.Soc.Sc.) President and
CEO of Kojamo plc. He will start in his position latest on 1 June 2025.
Management Team
At the end of the review period, the members of the Management Team were Erik Hjelt, In-
terim CEO, CFO; Ville Raitio, Chief Investment Officer; and Janne Ojalehto, Executive Vice
President, Housing.
 
Description of corporate governance
The description of Kojamo’s administration and the Corporate Governance Statement are
publicly available on Kojamo’s website at https://kojamo.fi/en/investors/releases-and-publica-
tions/financial-reports/.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
15
Personnel
At the end of 2024, Kojamo had a total of 256 (288) employees, of who 245 (271) were on
permanent contracts and 11 (17) were on temporary contracts. The average number of per-
sonnel during the year was 276 (315). The average length of service was 9.5 (9.3) years. Per-
sonnel turnover in 2024 was 17.6 (11.8) per cent. The company hired about 35 summer em-
ployees in 2024.
The salaries and fees paid during the financial year totalled EUR 17.4 (18.8) million.
 
Annual performance bonus and incentive system
Kojamo’s employees are included in an annual performance bonus system which is based on
the achievement of the company’s general targets as well as personal targets.
 
Kojamo also has a long-term share-based incentive plan for the Group’s key personnel. The
reward is based on reaching the targets set for Kojamo’s key business criteria in relation to
the Group’s strategic goals. Three performance periods were ongoing at the end of the review
period: 2022–2024, 2023–2025 and 2024–2026.
On 15 February 2024, Kojamo’s Board of Directors resolved on the long-term incentive plan’s
performance period of 2024–2026. The possible rewards for the performance period are
based on the Group’s revenue (%), Funds From Operations (FFO) per share, Long-Term
 
In-
vestment Grade Rating and apartment-specific CO
2
 
emission reduction target for years 2024–
2026. The rewards to be paid on the basis of the performance period correspond to the value
of a maximum total of 214,200 shares including the proportion to be paid in cash.
 
If the three ongoing earning periods were accrued in full, the maximum bonus would be a sum
corresponding to 480,018 Kojamo shares, of which part of would be paid in Kojamo shares
and part of in cash. More information on the long-term incentive plan is provided in Kojamo’s
Remuneration Report for 2024.
On 15 February 2024, Kojamo’s Board of Directors approved to establish a new restricted
share programme for the years 2024–2026. The programme will be used in specific situations
decided by the Board of Directors separately. The programme consists of individual, annually
commencing maximum three-year long restricted share plans within which the participants
have the opportunity to receive a fixed number of shares as a long-term incentive and reten-
tion award.
2024–2026 commitment period will last until the end of 2026 and the possible reward will be
paid during the year following the expiry of the period in shares in the company. The maxi-
mum number of shares to be granted is 65,000 shares.
A
new restricted share programme for the years 2024–2026 has not been used in 2024.
Statement of non-financial information
 
Taxonomy reporting
Taxonomy,
 
or the classification system for sustainable economic activities, is part of the EU’s
sustainable finance regulation. Since 2021, we have voluntarily reported on the EU taxonomy
eligibility and, in 2022, we also included alignment in our taxonomy reporting. The taxonomy
data presented in the Board of Directors’ Report is not subject to assurance and auditing. The
Corporate Sustainability Reporting Directive (CSRD) will cause changes to Kojamo’s 2025
Board of Directors’ Report. Kojamo will report the sustainability information required by the di-
rective for the first time as part of the 2025 Board of Directors’ Report in 2026. With this di-
rective, sustainability will be subject to mandatory limited assurance.
 
We have assessed our taxonomy eligibility based on the descriptions of economic activities
presented in the European Commission’s delegated regulations. We do not engage in activi-
ties related to nuclear energy or fossil natural gas. Our taxonomy compliance assessment is
based on the identified sector-specific technical screening criteria described in the taxonomy
regulation and the ‘do no significant harm’ criteria.
Of the seven economic activities in the real estate and construction sector included in the EU
taxonomy, according to EPRA's (European Public Real Estate Association) recommendations
(EU Taxonomy
 
Alignment in Listed Real Estate, Nov 2023 Edition), only 7.7 (Acquisition and
ownership of buildings) is relevant to our business when reviewing objectives related to cli-
mate change. Regarding the four environmental goals – sustainable use and protection of wa-
ter and marine resources, transition to a circular economy, pollution prevention and control,
protection and restoration of biodiversity and ecosystems, EPRA states that only the goals re-
lated to circular economy are relevant in the real estate sector. However, EPRA does not con-
nect the five circular economic activities defined in the taxonomy at all to the acquisition and
ownership of buildings.
We have interpreted that our taxonomy reporting should only cover 7.7. (Acquisition and own-
ership of buildings) in terms of climate change mitigation and climate change adaptation. We
have identified climate change mitigation as our most significant environmental objective, and
therefore, our taxonomy compliance reporting for the year 2024 covers the acquisition and
ownership of buildings from the perspective of significantly promoting climate change mitiga-
tion. The existing portfolio constitutes the majority of our business operations.
In the technical criteria for significantly promoting climate change mitigation, existing proper-
ties are divided into two categories based on their construction date: properties built before 31
December 2020 and properties built after 31 December 2020. According to EPRA’s guide-
lines, we have used the date of the building permit’s finalisation to determine whether a prop-
erty was built before or after December 31, 2020.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
16
To
 
the properties built before 31 December 2020, the taxonomy applies an energy efficiency
criterion according to which the energy rating of the property must be A or the property must
represent the best 15 per cent of national building stock in terms of primary energy demand.
To
 
determine the best 15 per cent, we have used as the threshold energy rating of 122, refer-
ring to the study on defining primary energy consumption of the best 15 per cent of the prop-
erty stock, updated by Finnish Association of Building Owners and Construction Clients (Rakli
ry) in June 2024. For properties that were built before 31 December 2020, we have reported
properties with an energy class of A or an E value of 122 or below as aligning with the taxon-
omy.
For properties built after 31 December 2020, the applied criterion determines the energy effi-
ciency to be at least 10 per cent lower in terms of primary energy consumption than the
threshold value for nearly zero energy buildings. This sets the E value threshold to 81. For
properties built after 31 December 2020, we have reported as aligning with the taxonomy
properties with an E value of 81 or below, and which are 5,000 m² or less in size.
The ‘do no significant harm’ criterion for climate change mitigation is met if a climate risk as-
sessment has been conducted for the property. We have carried out property-specific climate
risk assessment in accordance with the taxonomy requirements for 75 per cent of the proper-
ties that meet the criteria mentioned above. During 2024, we updated property-specific cli-
mate risk assessment by taking into account the latest pluvial flood forecasts. Even after the
update, the current risks related to pluvial flood remained at a low level. Based on the climate
risk assessment, only a few individual properties were found to currently have a medium level
risk related to climate change. These risks were related to heat waves and floods. In the me-
dium term, about one-third of properties examined were found to have a medium level risk.
These risks were related to pluvial flood and heat waves. None of the properties had high
risks, even in the long term. RCP 2.6 and RCP 8.5 scenarios were used in property-specific
risk assessment.
 
We will continue to conduct climate risk assessments for our properties and
develop adaptation measures for the risks identified in the climate risk assessment to manage
the risks and minimise potential damages.
In addition to promoting significant environmental objective and meeting the ‘do no significant
harm’ criteria, taxonomy compliance requires the fulfilment of minimum safeguards which we
have assessed at the Group level. The most significant policies and principles related to safe-
guards are Kojamo’s Code of Conduct and Supplier Code of Conduct. We also have pro-
cesses in place concerning taxation, anti-corruption and anti-bribery activities, and fair com-
petition.
We report total revenue, capital expenditures and operational costs as described above for
properties that we have owned in 2024. Capital expenditures include all modernisation invest-
ments and renovations directed at taxonomy-compliant properties, as well as renovation and
energy investments in non-taxonomy-compliant properties to the extent that they contribute to
achieving taxonomy compliance.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
17
Taxonomy-aligned proportion of revenue
Financial year 2024
Substantial contribution criteria
DNSH criteria
Economic activities
Code
Revenue
Proportion of revenue
Climate change mitigation
Climate change adaptation
Water
Pollution
Circular economy
Biodiversity
Climate change mitigation
Climate change adaptation *
Water
Pollution
Circular economy
Biodiversity
Minimum safeguards
Proposition of taxonomy aligned
revenue, year 2023
Category enabling activity
Category transitional activity
Y; N;
Y; N;
Y; N;
Y; N;
Y; N;
M€
%
N/EL
N/EL
N/EL
N/EL
N/EL
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
%
E
T
A. Taxonomy-eligible activities
A.1 Environmentally sustanable activities (Taxonomy-aligned)
Acquisition and ownership of buildings
7.7
135.6
30.0
Y
N
N/EL
N/EL
N/EL
N/EL
Y
Y
Y
Y
Y
Y
Y
Revenue of environmentally suistainable
activities (Taxonomy-aligned) (A.1)
135.6
30.0
100%
0%
0%
0%
0%
0%
Y
Y
Y
Y
Y
Y
Y
Of which Enabling
135.6
30.0
100%
0%
0%
0%
0%
0%
Y
Y
Y
Y
Y
Y
Y
Of which Transitional
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
EL;
EL;
EL;
EL;
EL;
EL;
N/EL
N/EL
N/EL
N/EL
N/EL
N/EL
Acquisition and ownership of buildings
7.7
317.8
70.2
EL
EL
N/EL
N/EL
N/EL
N/EL
Revenue of Taxonomy-eligible but not
environmentally sustainable
(not Taxonomy-aligned activities) (A.2)
317.8
70.2
100%
0%
0%
0%
0%
0%
A. Revenue of Taxonomy eligible
activities (A.1 + A.2)
453.4
100.2
100%
0%
0%
0%
0%
0%
B. Taxonomy-non eligible activities
Revenue of Taxonomy-non-eligible activities
-1.0
-0.2
Total (A + B)
452.4
100.0
* Climate risk assessment coverage 75%
EL = Eligible; N/EL = Non-eligible
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
18
Taxonomy-aligned proportion of CapEx
Financial year 2024
Substantial contribution criteria
DNSH criteria
Economic activities
Code
CapEx
Proportion of CapEx
Climate change mitigation
Climate change adaptation
Water
Pollution
Circular economy
Biodiversity
Climate change mitigation
Climate change adaptation *
Water
Pollution
Circular economy
Biodiversity
Minimum safeguards
Proposition of taxonomy aligned
CapEx,
 
year 2023
Category enabling activity
Category transitional activity
Y; N;
Y; N;
Y; N;
Y; N;
Y; N;
M€
%
N/EL
N/EL
N/EL
N/EL
N/EL
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
%
E
T
A. Taxonomy-eligible activities
A.1 Environmentally suistanable activities (Taxonomy-aligned)
Acquisition and ownership of buildings
7.7
7.7
63.3
Y
N
N/EL
N/EL
N/EL
N/EL
Y
Y
Y
Y
Y
Y
Y
CapEx of environmentally sustainable
activities (Taxonomy-aligned) (A.1)
7.7
63.3
100%
0%
0%
0%
0%
0%
Y
Y
Y
Y
Y
Y
Y
Of which Enabling
7.7
63.3
100%
0%
0%
0%
0%
0%
Y
Y
Y
Y
Y
Y
Y
Of which Transitional
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
EL;
EL;
EL;
EL;
EL;
EL;
N/EL
N/EL
N/EL
N/EL
N/EL
N/EL
Acquisition and ownership of buildings
7.7
4.4
36.2
EL
EL
N/EL
N/EL
N/EL
N/EL
CapEx of Taxonomy-eligible but not
 
environmentally sustainable activities
(not Taxonomy-aligned activities) (A.2)
4.4
36.2
100%
0%
0%
0%
0%
0%
A. CapEx of Taxonomy
eligible activities (A.1 + A.2)
12.0
99.5
100%
0%
0%
0%
0%
0%
B. Taxonomy-non eligible activities
Turnover of Taxonomy-non-eligible activities
0.1
0.5
Total (A + B)
12.0
100.0
* Climate risk assessment coverage 75%
EL = Eligible; N/EL = Non-eligible
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
19
Taxonomy-aligned proportion of OpEx
Financial year 2024
Substantial contribution criteria
DNSH criteria
Economic activities
Code
OpEx
Proportion of OpEx
Climate change mitigation
Climate change adaptation
Water
Pollution
Circular economy
Biodiversity
Climate change mitigation
Climate change adaptation *
Water
Pollution
Circular economy
Biodiversity
Minimum safeguards
Proposition of taxonomy aligned
OpEx, year 2023
Category enabling activity
Category transitional activity
Y; N;
Y; N;
Y; N;
Y; N;
Y; N;
M€
%
N/EL
N/EL
N/EL
N/EL
N/EL
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
Y/N
%
E
T
A. Taxonomy-eligible activities
A.1 Environmentally suistanable activities (Taxonomy-aligned)
Acquisition and ownership of buildings
7.7
39.7
25.3
Y
N
N/EL
N/EL
N/EL
N/EL
Y
Y
Y
Y
Y
Y
Y
OpEx of environmentally sustainable
activities (Taxonomy-aligned) ( A.1)
39.7
25.3
100%
0%
0%
0%
0%
0%
Y
Y
Y
Y
Y
Y
Y
Of which Enabling
39.7
25.3
100%
0%
0%
0%
0%
0%
Y
Y
Y
Y
Y
Y
Y
Of which Transitional
A.2 Taxonomy-eligible but not environmentally sustainable activities (not Taxonomy-aligned activities)
EL;
EL;
EL;
EL;
EL;
EL;
N/EL
N/EL
N/EL
N/EL
N/EL
N/EL
Acquisition and ownership of buildings
7.7
116.6
74.1
EL
EL
N/EL
N/EL
N/EL
N/EL
OpEx of Taxonomy-eligible but not
 
environmentally suistainable activities
(not Taxonomy-aligned activities) (A.2)
116.6
74.1
100%
0%
0%
0%
0%
0%
A. OpEx of Taxonomy
eligible activities (A.1 + A.2)
156.3
99.4
100%
0%
0%
0%
0%
0%
B. Taxonomy-non eligible activities
Turnover of Taxonomy-non-eligible activities
1.0
0.6
Total (A + B)
157.3
100.0
* Climate risk assessment coverage 75%
EL = Eligible; N/EL = Non-eligible
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
20
Sustainability programme
Responsibility and sustainable development is one of the focus areas in Kojamo’s strategy.
Our sustainability programme is based on materiality assessment, and it extends across our
businesses. It helps us steer and develop our sustainability efforts systematically as a key
component of our business operations. Our sustainability programme sets out focus areas,
long-term and short-term targets, and performance indicators for our sustainability efforts.
 
The focus areas of our sustainability programme are
 
sustainable cities,
 
the best customer experience,
 
most competent personnel and a dynamic place to work as well as
 
a responsible corporate citizen.
The foundation of our sustainability programme is built on ensuring long-term profitability and
growth, sustainable and responsible operations and transparent sustainability communica-
tions and reporting.
Sustainability management
 
Our responsibility work is guided by our strategy, values, operating principles and sustainabil-
ity programme. The Board of Directors is responsible for strategic policies and decisions con-
cerning sustainability. The CEO is responsible for the implementation of the Board of Direc-
tor’s decisions and, with the assistance of the Management Team, monitors the realisation of
sustainability as part of the Group’s business operations in accordance with the Board’s deci-
sions. At the Management Team level, the Executive Vice
 
President, Investments & Portfolio
Management, is in charge of sustainability. The Sustainability Manager is responsible for
Kojamo’s sustainability related matters and their development, sustainability reporting and
supporting the Group’s business units as an expert on sustainability issues. The Sustainability
Manager reports to the Executive Vice President, Investments & Portfolio Management. Busi-
ness directors are in charge of actions related to their respective areas of responsibility with
regard to the implementation of the sustainability programme. Sustainability targets are inte-
gral elements of the operating plans and objectives of our businesses. The Management
Team
 
acts as the sustainability steering group.
Sustainable cities
 
Key policies, principles, commitments and programmes
 
Kojamo’s strategy, Kojamo’s
 
values, Code of Conduct, UN Sustainable Development Goals,
voluntary energy efficiency agreement of the Finnish real estate sector 2017-2025, WWF
Green Office, due diligence in investment decisions
 
Key targets, performance indicators and results
 
Our target is to achieve carbon-neutral energy consumption for our property portfolio by 2030
 
 
Performance indicator 1: Carbon footprint of the property portfolio, result 2024: 26,006
tCO
e
 
Performance indicator 2: Carbon footprint of the property portfolio, result 2024: 0.6
tCO
e/apartment
The property electricity used by our property portfolio is 100% carbon-neutral
 
 
Performance indicator: Share of carbon-neutral electricity of property electricity consump-
tion, result 2024: 100%
All of our own new development projects, the planning of which began since 1 January 2021,
will be implemented with an E-value of ≤ 80
 
Performance indicator 1: Construction starts, using Kojamo’s own plot reserve, with an E-
value of ≤ 80, result 2024: n/a
 
Performance indicator 2: Completed apartments, using Kojamo’s own plot reserve, with
an E-value of ≤ 80, result 2024: n/a
The sustainability of our business is based on the notion that we invest in growth centres, in
locations with good public transport connections and services. In property maintenance and in
all our investments from new development to renovations, we aim to improve energy effi-
ciency, reduce the carbon footprint and promote circular economy.
Our goal is to achieve carbon-neutral energy consumption in our properties by 2030. We have
drafted a roadmap that lays out measures to achieve this goal. The primary means of reduc-
ing emissions include modernisation, renovations and energy management. In addition, we
make investments, for example, in geothermal systems and other renewable energy solu-
tions. New development also plays a significant role in the reduction of the portfolio’s relative
CO
 
emissions. The roadmap’s principles, targets and actions are reviewed systematically as
part of annual planning and budgeting.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
21
Our annual carbon dioxide emission reduction target is a 5 per cent reduction in CO
 
emis-
sions for the entire property portfolio (measured in terms of tCO
e/apartment). For 2024, CO
emission reduction was -22.9 per cent. The key drivers for achieving the reduction were the
completion of geothermal projects at the beginning of 2024, the implementation of an energy
management system utilising artificial intelligence, and the decrease in emissions from district
heating companies as the use of renewable energy sources increased.
Our goal is to reduce the total energy consumption and emissions of our properties. We con-
trol the heating of 74.0 per cent of our apartments with the help of smart optimisation sys-
tems. In 2024, we implemented an energy management system utilising artificial intelligence,
which provides up-to-date information to support decision-making and enables quicker re-
sponse to consumption deviations. Practically, all our property portfolio is heated by district
heating. The property electricity of our entire property portfolio is produced by using 100 per
cent carbon-neutral energy sources.
Our target is to improve the energy efficiency by 30 per cent in connection with renovations.
In 2024, we continued to invest in the repair and modernisation of our property portfolio, with
the total investments amounting to EUR 28.2 (56.0) million. We completed three renovation
projects: in Helsinki, Jyväskylä, and Oulu. The energy efficiency of our property portfolio was
improved during renovations by adding insulation and implementing heat recovery solutions.
The energy efficiency of other properties was enhanced by optimising the energy consump-
tion of properties through adjustment measures and renewing the heating optimisation solu-
tion in 100 locations. All seven geothermal projects we started in 2023 were completed in the
spring of 2024. Additionally, during 2024, the geothermal implementations for the next five lo-
cations were planned and the project tendering began in December.
The best customer experience
Key policies, principles, commitments and programmes
 
Kojamo’s strategy, Kojamo’s
 
values, Code of Conduct, UN Sustainable Development Goals,
Through the Customer’s Eyes programme, whistleblowing procedure, customer satisfaction
surveys
Key targets, performance indicators and results
 
By the end of 2024, 90 per cent of our households will use the My Lumo service
 
Performance indicator 1: Percentage of households using My Lumo, result 2024: 89%
 
Performance indicator 2: Percentage of customers using My Lumo, result 2024: 87%
We will improve the waste recycling rate of our properties to 55 per cent by the end of 2024
 
Performance indicator: Waste recycling rate of the property portfolio, result 2024: 28%
We will promote a sense of community in housing through our active Lumo teams, among
other means
 
Performance indicator: Number of Lumo teams and percentage of all properties, result
2024: 298 pcs and 39%
By the end of 2025, the opportunity to use a shared vehicle will be offered at all of our proper-
ties
 
 
Performance indicator: Percentage of properties with possibility to share a vehicle, result
2024: 100%
We work with a long-term view to promote better and more sustainable urban living. We de-
liver the best customer experience in housing for our customers: safe, convenient and sus-
tainable housing paired with the best housing services. Our main objectives are satisfied resi-
dents and increasing our Net Promoter Score. We measure customer satisfaction with Net
Promoter Score (NPS), which was 54 in 2024. The improvement of NPS is due, among other
things, to the faster processing times of resident notifications and more intensive partner man-
agement.
All our available apartments are available for renting at the Lumo webstore where we provide
information also on sustainability perspectives on the pages that present our apartments. With
the help of the travel time search at the webstore, customers looking for an apartment in the
Helsinki Region Transport (HSL) area can find a Lumo home from where it is easy to travel to
key destinations within the desired time frame using public transport. Sustainable values are
incorporated into the marketplace on the My Lumo platform, where customers can purchase
various additional services related to housing, such as shared vehicle service. We have cus-
tomised a carbon footprint test for our residents, and residents also have the option of pur-
chasing a service that allows them to reduce the carbon footprint of their heating to zero. We
take electric vehicle charging needs into consideration in all of our new development projects
and continuously increase the availability of charging opportunities at our existing properties
based on demand.
During 2024, we began making accessibility improvements to the Lumo webstore to ensure it
is user-friendly for all users, including those with mobility and visual impairments. We follow
four principles of accessibility: perceivability, operability,
 
understandability, and operational
stability.
Since 2015, it has been possible to rent an apartment entirely digitally through our Lumo web-
store. However, bookings for apartment viewings of rented apartments have still been made
by calling the customer. In 2024, we started the digital rental process, where the customer
books the apartment viewing themselves at the end of the rental process. This allows us to
provide a smoother rental experience for the customer.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
22
At the beginning of the year, we continued to develop the My Lumo service and conducted a
usability study with over 600 residents participating. With the study, we ensured that the inter-
face updates made to the My Lumo service were heading in the right direction, making it eas-
ier and more effortless to use. Based on the study, we revised the rent payment page of the
My Lumo service, added instructions related to rent payment, and created an instructional
video. Additionally, we introduced self-service move-out inspections for residents. These
changes have helped us increase the NPS of the My Lumo service.
In response to residents’ wishes, new tenancy agreements will be made smoke-free from 1
June 2024 onwards. Lumo homes will become smoke-free one apartment at a time in the
buildings that are not already completely smoke-free. All Lumo buildings built or renovated af-
ter 2017 are already smoke-free: there are about 200 buildings with close to 11,000 apart-
ments, where smoking is already prohibited indoors as well as on the balconies and apart-
ment courtyards.
In the autumn of 2024, we conducted our annual survey among our residents regarding the
sustainability of housing. The majority of respondents from Lumo homes felt that Lumo is a
responsible or extremely responsible landlord. The proportion of respondents who considered
their landlord to be responsible increased significantly from the previous year, and housing
safety was perceived as the most important responsibility issue in the residents’ responses.
Following safety, the top priorities were the indoor environmental conditions of their own
home, location, and recycling opportunities.
Well-functioning recycling and sorting opportunities are an important part of everyday sustain-
ability. In the summer of 2024, we inspected the waste disposal facilities of Lumo buildings to
ensure that our residents have up-to-date sorting instructions and sorting opportunities that
support proper recycling.
Promoting inclusion and a sense of community as well as creating meeting places are im-
portant for us and the residents. Lumo team consists of volunteers who live in the building,
and who are tasked with developing and livening up the residential environment by organising
events and shared activities for the residents. In 2024, such events included, for example,
Christmas parties and music-themed events for residents. There were a total of 298 active
Lumo teams in 2024. The shared facilities of Lumo buildings provide opportunities for commu-
nity-oriented living. Examples of shared facilities include club rooms, gyms and remote work-
stations.
The most competent personnel and a dynamic place to
work
 
Key policies, principles, commitments and programmes
 
Kojamo’s strategy, Kojamo’s
 
values, Code of Conduct, UN Sustainable Development Goals,
responsible employer principles, responsible summer job principles, personnel policy, equality
and non-discrimination plan, collective bargaining agreements
Key targets, performance indicators and results
 
Employee Net Promoter Score
 
 
Performance indicator: eNPS, new employees, result 2024: 83
 
Performance indicator: eNPS, result 2024: 17
We promote gender equality amongst our personnel. Equal and fair operating models are ap-
plied in all functions and roles
 
Performance indicator: Gender distribution, result 2024 (women/men): %
All employees: 61 / 39
Supervisors: 49 / 51
Management: 0 / 100
Board of Directors: 43 / 57
Zero accidents
 
 
Performance indicator: Accident frequency (LTIF), result 2024: total accident frequency:
10.8, work accidents: 10.8, commuting accidents: 0.0
Our shared values – happy to serve, strive for success and courage to change – guide our
operations and are reflected in our day-to-day work. Our aim is that every Kojamo employee
enjoys their work and can take pride in the results of their work. In 2024, we focused particu-
larly on ensuring smooth and effective work for our employees working at the customer inter-
face and developing their working methods with the help of our handbooks for sales and prop-
erty management.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
23
We have a “safe at work” training model for new employees, safety and rescue plans as well
as an occupational healthcare action plan. These cover 100 per cent of our employees and
operating locations. We also have a Customer Service Safety Plan for employees who work
at the customer interface.
In the spring of 2024, the customer service centre playbook was taken into use. Additionally,
we conducted training on topics such as large language models and the use of Copilot, taking
data protection and security into account. The ERP system implementation project and the
related process updates provided our staff with opportunities to develop their skills and exper-
tise.
The personnel survey was conducted in the autumn of 2024, with a response rate of 85 per
cent. The overall average of the survey remained the same as in 2022, at 4/5. In the 2024
survey, key strengths identified were leadership, clarity of goals, and internal collaboration.
Interaction between senior management and personnel has also strengthened. The next em-
ployee survey will be conducted in the autumn of 2025.
A responsible corporate citizen
 
Key policies, principles, commitments and programmes
 
Kojamo’s strategy, Kojamo’s
 
values, Code of Conduct, Supplier Code of Conduct, UN Sus-
tainable Development Goals, Corporate Governance Code, whistleblowing procedure, Vastuu
Group Oy’s Reliable Partner service, data security policy, risk management, Lumo sponsor-
ship and grant programme
Key targets, performance indicators and results
 
A zero tolerance policy concerning the grey economy
 
 
Performance indicator: Reports through the whistleblowing channel or internal reporting
procedures, result 2024: 0 pcs
Zero tolerance for data protection violations
 
 
Performance indicator: Data protection violations or suspected misconducts, result 2024:
0 pcs
At our construction sites, we monitor the TR figure as an indicator of working conditions in or-
der to maintain a high level of occupational safety, our target TR >90
 
Performance indicator: TR indicator, result 2024: 96
Our Code of Conduct is based on Kojamo’s values. It is the foundation for our operating prac-
tices and applies to everyone at Kojamo. The Code of Conduct includes the Group’s business
practices and requirements related to responsible and legally compliant operations, conflicts
of interest, combating the grey economy, competition, responsibility for employees, bribery
and corruption, sponsorship, environmental responsibility and the protection of assets and
data. We have incorporated our Code of Conduct training into the orientation of all new em-
ployees. Kojamo has a whistleblowing channel that employees, partners’ employees and
other stakeholders can use to confidentially report any shortcomings, either anonymously or
by identifying themselves.
Especially anti-grey economy models have been recognised as key focus areas in the field of
construction and contracting. Our anti-grey economy operating models are effective and ex-
ceed the legislative requirements in many respects. Responsibility in our procurement activi-
ties is guided by Kojamo’s Code of Conduct and other procurement principles and guidelines.
We require compliance with laws and regulations from all our partners and subcontractors.
We require our partners to be registered with the Reliable Partner service maintained by
Vastuu Group Ltd to verify that they fulfil the obligations stipulated by the Contractor’s Obliga-
tions Act.
We ensure the sustainability of our procurement activities by maintaining a Procurement Pol-
icy and providing related training to our procurement personnel. We have drawn up a sepa-
rate Procurement Policy for construction contracting, IT purchasing and property services. In
addition to the Procurement Policy, our responsibility is guided by Kojamo’s Code of Conduct,
which is issued to our employees and incorporated into the agreements that we conclude with
our partners. We conduct supplier audits systematically.
Our aim is to have no personal data breaches in our operations and that we are not the sub-
ject of any justified complaints pertaining to data protection. We operate in full compliance
with data protection legislation in all processing of personal data, and we process personal
data with particular care. This ensures the confidentiality of the personal data of our custom-
ers and other data subjects throughout the personal data lifecycle. The data protection policy
covers our main principles, responsibilities and operating practices concerning data protec-
tion. The data protection policy is complemented by harmonised data protection guidelines
and function-specific practical work instructions. In 2024, we updated our management model
for data protection, and the completion rate for the data protection training in our online learn-
ing environment for all employees was 100 per cent.
In 2024, we identified five personal data security breaches in our operations, which were iso-
lated incidents caused by human error. We handled the breaches in accordance with our pro-
cess and the requirements of the EU General Data Protection Regulation (GDPR). We did not
receive any substantiated complaints from customers or other data subjects regarding the
processing of personal data, nor did we receive any requests for clarification from the Data
Protection Ombudsman based on a data subject’s complaint.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
24
Kojamo’s most significant strategic risks and their man-
agement
Kojamo’s risk management policy is based on the company’s risk management policy and
treasury policy, corporate governance and Code of Conduct as well as the risk assessment,
which was carried out in December 2024 connection with the strategy and annual planning
process. The risk assessment identifies the most significant risks and defines means to man-
age them. The risk assessment is updated regularly. The company’s risk management is de-
scribed in more detail in the Corporate Governance Statement
The risk assessment takes into consideration strategic and financial risks as well as risks re-
lated to business operations, operating environment and safety. Kojamo’s most significant
risks and their primary risk management methods are described below.
RISK
CAUSES OF THE RISK AND CONSEQUENCES
MANAGING THE RISK
Strategic risks
Decrease in apartment values
 
Due to the weak economic situation or inflation and rising
interest rates, the volumes of housing sales and portfolio
transactions decrease, housing prices decrease, and yield
requirements increase
 
Active long-term portfolio management based on urbanisa-
tion and population growth
 
Active asset management in improving cash flows and man-
aging costs in order to defend values
Renting apartments becomes more difficult due to the
oversupply of rental apartments
 
Investments in new rental apartments
 
Measures by society and cities do not result in the right
type of apartments
 
The rents of the property are priced above the market rent
level
 
Temporary
 
disturbances in urbanisation
 
Long-term outlook for rental property investments is positive
 
In the short term, determined letting efforts and dynamic
pricing for apartments
Reform of housing and rent legislation
 
General changes in housing or specifically in rent legisla-
tion
 
Significant changes in the housing allowance system
which will, in some cases, lead to a decrease of general
housing allowance but also to a total cut-off from owner-
occupied homes
 
The net value of assets and debts would affect the amount
of the housing allowance. Changes may impact on stu-
dents’ position
 
Restrictions on rent and letting
 
Active following and contributing to the legislation process
Demand for rental housing declines
 
Continuation of urbanisation and immigration development
 
Segregation within operational locations
 
Popularity of home ownership increases from the current
level
 
Focus on cities where the share of rental housing is highest
and growing
Planned divestments are not realised
 
Mismatch between what company wants to sell and what
is the demand in the market
 
Systematic approach and monitoring of sales processes
 
Several ongoing sales processes with different risk profiles
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
25
 
The volume of planned exits versus market liquidity which
leads to the inability to sell and to reduce debt as well as
may impact credit rating, or may reduce investing in exist-
ing properties
 
Realistic sales targets
 
Capital recycling
 
 
Acceptance to sell at market terms with potential write-
downs
Climate change: Transition risk
Risks related to the transition to a low-carbon society:
 
Increasing regulation; the company is unable to meet the
requirements arising from tightened legislation
 
Increasing investment requirements
 
Shifting market preferences
 
Cost of indirect emissions
 
Technological
 
risks
 
Market risks
 
Active following of the EU and national legislation (espe-
cially the Energy Efficiency of Buildings Directive) to include
new requirements in the planning process in early stage
 
 
Implementing the sustainability programme and aiming to
meet the net zero target by 2030
Failure to take advantage of the opportunities pre-
sented by digitalisation
 
Unable to identify the opportunities of digitalisation to en-
sure competitiveness
 
Unable to realise the benefits enabled by digitalisation
 
Failing to commercialise services
 
Unable to get partners involved in developing services
 
Organisational capabilities/operating methods do not meet
the requirements of digitalisation
 
Current technological solutions do not support digital de-
velopment
 
User training for digital solutions is not consistent
 
Continuous identification and planning of the possibilities to
develop processes and services
 
Monitoring the digital landscape regularly and adapting new
methods
 
Encouraging collaboration between different departments to
ensure a holistic approach to digitalisation
 
Implementing automation and AI technologies to streamline
processes and improve efficiency
National economy is not growing
 
The global/euro area economic situation is weakening
 
International financial markets are uncertain
 
Customers’ ability to pay is declining
 
Efficient credit control and debt collection processes
Financial risks
Decreased availability of capital
 
Due to banking regulation and/or the domestic or interna-
tional economic situation, the availability of financing
weakens
 
Market disruptions
 
Diversifying the financing sources and financial instruments
in the loan portfolio
 
 
Diversifying the maturities of loans
 
 
Maintaining a strong balance sheet structure
Increase in market interest rates
 
Significant changes in market interest rates, interest mar-
gins and spreads
 
Changes can be caused by the market or the acceleration
of inflation
 
Loan portfolio is managed by dividing loans between fixed
and floating rate loans, by different interest rate renewal pe-
riods and by the using interest rate derivatives
 
In accordance with Kojamo Group’s Treasury policy,
 
the tar-
get hedging ratio is 50–100 per cent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
26
Loss of investment grade credit rating
 
Deterioration of the market situation
 
Deterioration of key performance indicators, in particular
coverage ratio, LTV and liquidity
 
Proactive measures to maintain key performance indicators,
i.e. cost efficiency in operations
 
Measures refraining from investments, and sale of proper-
ties
 
Early financing and capital raising
Other risks
Data security and cyber security
 
The information systems that are the most critical for the
Group’s operations are not available
 
Data integrity issues
 
 
Wide impact incidents or disruptions in the information sys-
tems
 
Cyber security threats in IT services
 
Possible human errors
 
 
Regular monitoring and surveillance
 
 
Keeping IT services up to date
 
Educating personnel on cyber security
 
Information security requirements for IT vendors
 
IT service management related best practices
 
Cyber insurance
Fires, water damage and vandalism on properties
 
Fires and water damage
 
Equipment failures caused by the property’s equipment
 
Outdated or defective water pipes
 
Water damage or fire damage caused by construction de-
fects
 
Consequences of power cuts
 
Systematic maintenance and repair activities
 
Operating guidelines and models
 
 
Appropriate proactive safety efforts
 
Property insurance – full value insurance
Privacy
 
Personal data (customer, personnel, stakeholders) is col-
lected, stored or otherwise processed against the princi-
ples of data protection legislation (such as GDPR) and in-
ternal instructions
 
The rights guaranteed by legislation (such as GDPR) for
data subjects are not followed
 
Accountability cannot be demonstrated
 
Reminders and updates of guidelines
 
 
System access rights
 
Signature rights
 
Automated personal data removal intervals in systems
Physical and digital product quality does not meet the
customer needs (demand)
 
The quality of the physical product does not match the
quality of the competitors' products in some micro-markets
 
Online services require continuous development, including
the underlying technology
 
Understanding customer needs and market offering
 
Developing product quality according to strategy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
27
Near-term risks and uncertainties
 
Kojamo estimates that the most significant near-term risks and uncertainties arise from the
uncertain situation in property markets and the development of housing demand-supply situa-
tion. Although urbanisation is expected to continue in the longer term, there is uncertainty with
the recovery of the property market. The oversupply of rental apartments may continue in the
main areas in which Kojamo operates, and the changes in supply and demand could have an
impact on Kojamo’s rents, tenant turnover or the financial occupancy rate and, thereby, rental
income.
Geopolitical tensions, including Russia’s war of aggression in Ukraine and the conflict in the
Middle East, continue to cause economic uncertainty. The future trade policy of the United
States may also have broader implications for the global economy, accelerating inflation and
affecting central banks’ interest rate decisions. These factors can also have impacts on Finn-
ish housing and property markets, including apartment prices, rents and yield requirements as
well as on the operations of the construction companies. The increased costs and persistently
high loan interest rates may affect Kojamo’s result and cash flow as well as the fair value of
apartments.
The development of the Finnish economy may affect the housing and financial markets as
well as the demand of rental apartments. These factors may have an impact on Kojamo’s
profit and cash flow as well as the fair value of apartments. A general downturn may lead to
unemployment and reduce household purchasing power, which in turn may affect the ability
of residents to pay rent and, subsequently, the company’s rental income.
The weakening of the property and financial markets or the increase of market interest rates
may lower Kojamo’s credit rating and increase the price of financing as well as weaken finan-
cial key figures. These factors may affect Kojamo's profit and cash flow as well as the fair
value of the apartments.
Cyber attacks and various other data security threats have generally increased. These data
security breaches could impact Kojamo’s business operations and the reliability of information
systems.
Kojamo's most significant risks are described in more detail in the report on non-financial in-
formation.
Internal auditing
The internal audit is responsible for the independent evaluation and assurance function re-
quired of a listed company, which systematically examines and verifies the efficiency of risk
management, control, management and governance. The Audit Committee of Kojamo’s
Board of Directors has confirmed the operating instructions for the internal audit function.
Kojamo’s internal auditing has been outsourced to the audit firm PricewaterhouseCoopers
Oy. Kojamo has designated the CFO and Group Controller to be in charge of coordinating the
practical activities. Internal auditing operates under the authority of the CEO and the Audit
Committee and reports its observations and recommendations to the Audit Committee, the
CEO, the Management Team
 
and the auditor. The auditing function covers all companies and
functions in the Kojamo Group.
The auditing operations are based on risk analyses and conversations with the Group man-
agement related to risk management and control. Regular meetings with the auditor are set
up in order to guarantee sufficient audit coverage and to avoid overlapping operations.
Internal auditing annually draws up an auditing plan that is approved by the CEO and the Au-
dit Committee. The auditing plan is modified based on risks, if necessary.
In 2024, the main focus areas of internal auditing operations were related to unit audits, infor-
mation security, sustainability and management of occupancy rate and customer satisfaction.
Group structure and changes therein
At the end of the financial year, the legal Group comprised 377 (377) subsidiaries and 43 (44)
associates companies.
 
Subsidiaries wholly owned by Kojamo plc are Lumo Kodit Oy, Lumo Vuokratalot Oy,
 
Lumo-
housing 2 Oy, Lumohousing 12 Oy,
 
Lumo Asumisen Palvelut Oy, VVO Hoivakiinteistöt Oy,
Kojamo Holding Oy, Kotinyt Oy and Kojamo Palvelut Oy.
 
In addition, Kojamo plc has a 50 per
cent holding in SV-Asunnot Oy.
Lumohousing 11 Oy merged with Lumo Kodit Oy on 1 May 2024.
Group structure 31 Dec 2024
 
Associated
M€
Subsidiaries
companies
Kojamo plc
9
1)
2
Parent companies of sub-groups
Lumo Kodit Oy
354
35
Lumo Vuokratalot Oy
10
3
2)
Lumo Asumisen Palvelut Oy
3
4
Kojamo Palvelut Oy
1
Total
377
43
¹
 
Includes the parent companies of the sub-groups
 
and other subsidiaries listed
²
 
1 of the associated company is subsidiary at
 
Kojamo Group level
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
28
Events after the financial year
There were no significant events after the financial year.
Proposal by the Board of Directors for the
distribution of profits
The parent company Kojamo plc’s distributable unrestricted equity on 31 Dec 2024 was EUR
155,176,224.36, of which the loss for the financial year amounted to EUR -645,904.19. No
significant changes have taken place in the company’s financial position since the end of the
financial year.
 
The company’s Board of Directors proposes to the Annual General Meeting in the spring of
2025 that no dividend be paid for 2024.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
29
Key figures
Formula
2024
2023
2022
2021
2020
Total revenue, M€
452.4
442.2
413.3
391.7
383.9
Net rental income, M€
1
302.9
297.2
280.1
262.3
257.6
Net rental income margin, %
2
66.9
67.2
67.8
67.0
67.1
Profit/loss before taxes, M€
3
26.3
-112.3
-499.8
1,278.9
391.2
EBITDA, M€
4
131.3
-39.9
-441.3
1,334.8
447.6
EBITDA margin, %
5
29.0
-9.0
-106.8
340.8
116.6
Adjusted EBITDA, M€
6
266.2
255.1
240.4
228.5
222.6
Adjusted EBITDA margin, %
7
58.8
57.7
58.2
58.3
58.0
Funds From Operations (FFO), M€ ¹
8
148.2
167.2
160.7
153.1
151.4
FFO margin, %
9
32.8
37.8
38.9
39.1
39.5
Funds From Operations (FFO) per share, €
10
0.60
0.68
0.65
0.62
0.61
FFO excluding non-recurring costs, M€
11
149.0
167.2
160.7
153.1
151.4
Adjusted Funds From Operations (AFFO), M€
12
144.1
140.5
138.2
141.1
124.3
Investment properties, M€ ²
7,960.0
8,038.8
8,150.2
8,327.5
6,863.1
Financial occupancy rate, %
26
91.5
93.0
92.0
93.9
96.4
Interest-bearing liabilities, M€
13
3,827.9
3,600.4
3,678.2
3,334.5
3,053.3
Return on equity, % (ROE)
14
0.6
-2.4
-9.9
27.0
9.8
Return on investment, % (ROI)
15
2.0
-0.4
-5.7
19.2
7.4
Equity ratio, %
16
43.2
44.5
45.3
49.0
45.6
Loan to Value (LTV), % ³
17
43.9
44.6
43.7
37.7
41.4
Unencumbered asset ratio, %
18
71.5
74.7
87.1
86.3
79.4
Coverage ratio
19
2.6
3.6
3.8
3.9
4.1
Solvency ratio
20
0.42
0.44
0.42
0.36
0.39
Secured solvency ratio
21
0.17
0.10
0.09
0.09
0.14
Earnings per share, €
0.09
-0.36
-1.62
4.14
1.27
Equity per share, €
14.68
14.67
15.55
17.25
13.39
Dividend/share, € ⁴
 
-
-
0.39
0.38
0.37
Dividend/earnings, %
22
-
-
-
9.2
29.1
Price/Earnings ratio (P/E)
23
104.3
-
-
5.1
14.3
Effective dividend yield, %
24
-
-
2.8
1.8
2.0
Gross investments, M€
25
52.8
190.7
501.6
356.9
371.2
Average number of personnel
276
315
316
321
315
¹
 
The formula used in the calculation was changed 2021
 
regarding current taxes from disposals. The
 
comparison figures for 2020 have been adjusted
 
to reflect the current calculation method
²
 
Including Non-current assets held for sale ³
 
Excluding Non-current assets held for sale ⁴
 
2024: The Board of Directors proposes
 
to the Annual General Meeting that no dividend
 
be paid
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
30
Alternative Performance Measures
Kojamo presents Alternative Performance Measures to illustrate the financial development of
its business operations and improve comparability between reporting periods. The Alternative
Performance Measures, i.e. performance measures that are not based on financial reporting
standards, provide significant additional information for the management, investors, analysts
and other parties. The Alternative Performance Measures should not be considered substi-
tutes for IFRS performance measures.
Formulas used in the calculation of the key figures
Alternative Performance Measures specified in accordance with ESMA Guidelines
1)
Net rental income
=
Total
 
revenue - Maintenance expenses - Repair expenses
Net rental income measures the profitability of the
 
Group’s rental business after the deduction of
 
maintenance and repair costs.
2)
Net rental income margin, %
=
Net rental income
x 100
Total
 
revenue
This figure reflects the ratio between net rental
 
income and total revenue.
Net rental income - Administrative expenses + Other operating income - Other operating expenses +/- Profit/loss on sales of
3)
Profit/loss before taxes
=
investment properties +/- Profit/loss on sales of trading properties +/- Profit/loss on fair value of investment properties - Depreciation,
amortisation and impairment losses +/- Financial income and expenses +/- Share of result from associated companies
Profit/loss before taxes measures profitability after operative
 
costs and financial expenses.
4)
EBITDA
=
Profit/loss for the period + Depreciation, amortisation and impairment losses -/+ Financial income and expenses -/+ Share of result
from associated companies + Current tax expense + Change in deferred taxes
EBITDA measures operative profitability before financial
 
expenses, taxes and depreciation.
5)
EBITDA margin, %
=
EBITDA
x 100
Total
 
revenue
EBITDA margin discloses EBITDA in relation to
 
net sales.
Profit/loss for the period + Depreciation, amortisation and impairment losses -/+ Profit/loss on sales of investment properties
 
6)
Adjusted EBITDA
=
-/+ Profit/loss on sales of trading properties -/+ Profit/loss on sales of other non-current assets -/+ Profit/loss on fair value of
investment properties for the period -/+ Financial income and expenses -/+ Share of result from associated companies
+ Current tax expense + Change in deferred taxes
Adjusted EBITDA measures the profitability of the Group’s underlying
 
rental operations excluding gains/losses on sale
 
of properties and unrealised
value changes of investment properties.
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
31
7)
Adjusted EBITDA margin, %
=
Adjusted EBITDA
x 100
Total
 
revenue
Adjusted EBITDA margin discloses adjusted EBITDA in
 
relation to total revenue.
8)
Funds From Operations (FFO)
=
Adjusted EBITDA - Adjusted net interest charges - Current tax expense +/- Current taxes from disposals
FFO measures cash flow before change in net working
 
capital. The calculation of this APM takes into account financial
 
expenses and current taxes but
excludes items not directly connected to rental operations,
 
such as unrealised value changes.
9)
FFO margin, %
=
FFO
x 100
Total
 
revenue
FFO margin discloses FFO in relation to total revenue.
10)
FFO per share
=
FFO
Weighted average number of shares outstanding during the financial period
FFO per share illustrates FFO for an individual
 
share.
11)
FFO excluding non-recurring costs
=
FFO + non-recurring costs
FFO measures cash flow before change in net working
 
capital. The calculation of this APM takes into account financial
 
expenses and current taxes but
excludes items not directly connected to rental operations,
 
such as unrealised value changes and non-recurring
 
costs.
12)
Adjusted FFO (AFFO)
=
FFO - Modernisation investments
AFFO measures cash flow before change in net working
 
capital, adjusted for modernisation investments. The calculation
 
of this APM takes into account
modernisation investments, financial expenses and
 
current taxes but excludes items not directly connected
 
to rental operations, such as unrealised
value changes.
13)
Interest-bearing liabilities
=
Non-current loans and borrowings + Current loans and borrowings
Interest-bearing liabilities measures the Group’s total debt.
14)
Return on equity, % (ROE)
=
Profit for the period (annualised)
x 100
Total
 
equity, average during the period
ROE measures the financial result in relation to
 
equity. This APM illustrates Kojamo’s ability to generate a return for the shareholders.
 
15)
Return on investment, % (ROI)
=
(Profit before taxes + Interests and other financial expenses) (annualised)
x 100
(Total
 
assets - Non-interest-bearing liabilities), average during the period
ROI measures the financial result in relation to invested
 
capital. This APM illustrates Kojamo’s ability to generate
 
a return on the invested funds.
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
32
16)
Equity ratio, %
=
Total
 
equity
x 100
Balance sheet total - Advances received
Equity to assets is an APM for balance sheet structure that
 
discloses the ratio of equity to total capital. This
 
APM illustrates the Group’s financing struc-
ture.
17)
Loan to Value (LTV),
 
%
=
Interest-bearing liabilities - Cash and cash equivalents
x 100
Investment properties
Loan to value discloses the ratio of net debt
 
to investment properties. This APM illustrates the Group’s indebtedness.
 
18)
Unencumbered asset ratio, %
=
Unencumbered assets
x 100
Assets total
This APM illustrates the amount of unencumbered
 
assets relative to total assets.
 
19)
Coverage ratio
=
Adjusted EBITDA, rolling 12 months
Adjusted net financial expenses, rolling 12 months
The ratio between EBITDA and net financial expenses.
 
This APM illustrates the Group’s ability to service its debts.
20)
Solvency ratio
=
Interest-bearing debt* - Cash and cash equivalents
Assets total
The solvency ratio illustrates the ratio of net debt
 
to total assets.
*For this APM, interest-bearing debt includes
 
interest-bearing liabilities, interest-bearing debt related
 
to non-current assets held for sale and transaction
prices due after more than 90 days.
21)
Secured solvency ratio
=
Secured interest-bearing liabilities
Assets total
This APM illustrates the ratio of secured loans to
 
total assets
22)
Dividend/earnings, %
=
Dividend per share
x 100
Earnings per share
Dividend/earnings measures the ratio of dividends to
 
earnings. This APM illustrates how large a proportion
 
of its earnings the Group distributes to its
shareholders.
23)
Price/Earnings ratio (P/E)
=
Closing price of the share
Earnings per share
The P/E ratio illustrates the ratio between the share
 
price and earnings per share. This APM illustrates
 
the share’s payback period based on the closing
price and current earnings.
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
33
24)
Effective dividend yield, %
=
Dividend per share
x 100
Closing price of the share
Effective dividend yield illustrates the ratio between earnings
 
per share and the share price.
25)
Gross investments
=
Acquisition and development of investment properties + Modernisation investments + Capitalised borrowing costs
This APM illustrates total investments including acquisitions,
 
development investments, modernisation investments
 
and capitalised interest.
Other performance measures
26)
Financial occupancy rate, %
=
Rental income
x 100
Potential rental income at full occupancy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
34
Reconciliation of key figures
M€
2024
2023
2022
2021
2020
Profit/loss for the period
21.2
-89.0
-399.8
1,023.4
312.9
Depreciation, amortisation and impairment
1.2
1.3
1.2
1.2
1.3
Profit/loss on sales of investment properties
0.8
-0.2
-0.2
-0.3
0.7
Profit/loss on sales of trading properties
-
-
0.0
-
-
Profit/loss on sales of other non-current assets
0.0
-0.2
0.0
-0.3
-
Profit/loss on fair value of investment properties
134.0
295.4
682.0
-1,105.7
-225.8
Financial income
-15.7
-13.5
-9.6
-4.8
-1.8
Financial expenses
119.4
84.8
67.0
59.7
57.0
Share of result from associated companies
0.0
-0.1
-0.1
-0.1
-0.2
Current tax expense
13.5
16.5
17.3
18.8
16.9
Change in deferred taxes
-8.4
-39.8
-117.2
236.7
61.5
Adjusted EBITDA
266.2
255.1
240.4
228.5
222.6
Financial income and expenses
-103.8
-71.3
-57.4
-54.9
-55.3
Profit/loss on fair value measurement of financial assets
-0.6
-0.2
-5.3
-3.2
1.0
Adjusted net interest charges
-104.4
-71.5
-62.7
-58.1
-54.2
Current taxes from disposals
0.0
0.1
0.2
1.5
-0.1
Current tax expense
-13.5
-16.5
-17.3
-18.8
-16.9
FFO
148.2
167.2
160.7
153.1
151.4
Non-recurring costs
0.8
-
-
-
-
FFO excluding non-recurring costs
149.0
167.2
160.7
153.1
151.4
Equity
3,629.2
3,625.9
3,842.7
4,263.3
3,309.5
Assets total
8,405.5
8,158.3
8,482.3
8,716.8
7,261.5
Advances received
-7.5
-6.2
-6.2
-6.6
-6.6
Equity ratio, %
43.2
44.5
45.3
49.0
45.6
Unencumbered investment properties
5,504.5
5,918.2
7,008.2
7,084.2
5,327.0
Non-current assets, other than investment properties
119.4
125.7
142.3
94.2
97.6
Current assets
383.2
46.9
238.9
340.5
342.7
Unencumbered assets total
6,007.0
6,090.8
7,389.3
7,518.8
5,767.3
Total assets
8,405.5
8,158.3
8,482.3
8,716.8
7,261.5
Unencumbered asset ratio, %
71.5
74.7
87.1
86.3
79.4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
35
M€
2024
2023
2022
2021
2020
Adjusted EBITDA, rolling 12 months
266.2
255.1
240.4
228.5
222.6
Adjusted net interest charges, rolling 12 months
-104.4
-71.5
-62.7
-58.1
-54.2
Coverage ratio
2.6
3.6
3.8
3.9
4.1
Interest-bearing liabities
3,827.9
3,600.4
3,678.2
3,334.5
3,053.3
Deferred purchase price due after 90 days
16.7
-
-
-
-
Cash and cash equivalents
333.6
15.0
119.4
197.0
210.5
Total indebtedness-
 
Cash and cash equivalents
3,511.0
3,585.5
3,558.8
3,137.5
2,842.8
Total assets
8,405.5
8,158.3
8,482.3
8,716.8
7,261.5
Solvency ratio
0.42
0.44
0.42
0.36
0.39
Secured loans
1,399.8
839.3
780.7
809.5
1,048.5
Total assets
8,405.5
8,158.3
8,482.3
8,716.8
7,261.5
Secured solvency ratio
0.17
0.10
0.09
0.09
0.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
36
EPRA PERFORMANCE
 
MEASURES
EPRA (European Public Real Estate Association) is an advocacy organisation for publicly
listed European property investment companies. Kojamo is a member of EPRA. As part of its
activities, the organisation promotes financial reporting in the industry and the adoption of
best practices to ensure the quality of information provided to investors and improve compa-
rability between companies. Kojamo follows EPRA recommendations in its reporting prac-
tices. This section covers EPRA performance measures and their calculation. More infor-
mation on EPRA and EPRA recommendations is available on the EPRA website at
www.epra.com.
EPRA performance measures
2024
2023
EPRA Earnings, M€
 
145.5
159.9
EPRA Earnings per share (EPS), €
 
0.59
0.65
EPRA Net Reinstatement Value (NRV), M€
4,573.4
4,558.8
EPRA NRV per share, €
18.51
18.45
EPRA Net Tangible Assets (NTA), M€
4,572.9
4,558.2
EPRA NTA per share, €
18.50
18.44
EPRA Net Disposal Value (NDV), M€
3,654.9
3,757.3
EPRA NDV per share, €
14.79
15.20
EPRA Loan to Value (LTV), %
 
43.9
44.6
EPRA Net Initial Yield (NIY), %
 
3.8
4.0
EPRA 'topped-up' NIY, %
 
3.8
4.0
EPRA Vacancy Rate, %
 
8.5
7.1
EPRA Cost Ratio (including direct vacancy costs),
 
%
 
10.2
12.7
EPRA Cost Ratio (excluding direct vacancy costs),
 
%
 
5.8
9.2
EPRA Earnings
M€
2024
2023
Earnings per IFRS income statement
 
21.2
-89.0
(i) Change in value of investment properties, development
 
properties
held for investment and other interests
 
134.0
295.4
(ii) Profits or losses on disposal of investment
 
properties,
 
development properties held for investment and other
 
interest
 
0.8
-0.4
(iv) Tax on profits or losses
on disposals
 
0.0
-0.2
(vi) Changes in fair value of financial instruments
-0.7
0.9
(vi) Early close-out costs/gains of
financial instruments and debt
-1.8
-8.7
(viii) Deferred tax in respect of EPRA adjustments
 
-8.1
-38.1
EPRA Earnings
 
145.5
159.9
Average number of shares, million
247.1
247.1
EPRA Earnings per share (EPS), €
 
0.59
0.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
37
EPRA Net Asset Values
2024
2023
M€
NRV
NTA
NDV
NRV
NTA
NDV
IFRS Equity attributable to shareholders
3,629.2
3,629.2
3,629.2
3,625.9
3,625.9
3,625.9
Diluted NAV
3,629.2
3,629.2
3,629.2
3,625.9
3,625.9
3,625.9
Diluted NAV at Fair Value
3,629.2
3,629.2
3,629.2
3,625.9
3,625.9
3,625.9
Exclude:
(v) Deferred tax in relation to fair value gains
815.5
815.5
825.4
825.4
(vi) Fair value of financial instruments
9.3
9.3
-13.1
-13.1
(viii.b) Intangibles as per the IFRS balance sheet
-0.5
-0.6
Include:
(ix) Fair value of fixed interest rate debt *
25.6
131.4
(xi) Real estate transfer tax
119.4
119.4
120.6
120.6
Net Asset Value
4,573.4
4,572.9
3,654.9
4,558.8
4,558.2
3,757.3
Number of shares, million
247.1
247.1
247.1
247.1
247.1
247.1
NAV per share
18.51
18.5
14.79
18.45
18.44
15.20
* Balance sheet at amortised cost and the fair value of
 
interest-bearing loans and borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
38
EPRA LTV (Loan to Value)
2024
2023
 
 
 
 
 
 
 
 
 
 
 
Share of
Share of
Non-
 
 
Share of
Share of
Non-
 
Group as
Joint
Material
controlling
 
Group as
Joint
Material
controlling
 
M€
reported
Ventures
Associates
Interest
Combined
reported
Ventures
Associates
Interest
Combined
Include:
Borrowings from Financial institutions
2,017.5
-
-
-
2,017.5
1,483.3
-
-
-
1,483.3
Commercial paper
-
-
-
-
-
39.7
-
-
-
39.7
Bond Loans
1,724.7
-
-
-
1,724.7
1,993.2
-
-
-
1,993.2
Net Payables
69.5
-
-
-
69.5
56.8
-
-
-
56.8
Owner-occupied property (debt)
3.7
-
-
-
3.7
5.6
-
-
-
5.6
Exclude:
Cash and cash equivalents
-333.6
-
-
-
-333.6
-15.0
-
-
-
-15.0
Net Debt (A)
3,481.8
-
-
-
3,481.8
3,563.7
-
-
-
3,563.7
Include:
Owner-occupied property
26.6
-
-
-
26.6
27.2
-
-
-
27.2
Investment properties at fair value
7,768.6
-
-
-
7,768.6
7,781.2
-
-
-
7,781.2
Properties under development
110.1
-
-
-
110.1
179.8
-
-
-
179.8
Intangibles
0.5
-
-
-
0.5
0.6
-
-
-
0.6
Financial assets
25.7
-
-
-
25.7
4.1
-
-
-
4.1
Total Property Value
7,931.5
-
-
-
7,931.5
7,992.9
-
-
-
7,992.9
EPRA Loan to Value (LTV), %
43.9
-
-
-
43.9
44.6
-
-
-
44.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
39
EPRA Net Initial Yield (NIY) and EPRA "topped-up" NIY
M€
2024
2023
Investment property
7,960.0
8,038.8
Developments
-110.1
-179.8
Completed property portfolio
7,849.8
7,859.0
Allowance for estimated purchasers’ costs
117.7
117.9
Gross up completed property portfolio valuation
B
7,967.6
7,976.9
Annualised cash passing rental income
453.9
464.2
Property outgoings
-151.4
-146.7
Annualised net rents
A
302.5
317.5
Notional rent expiration of rent free periods
or other lease incentives
-
-
Topped-up net annualised rent
C
302.5
317.5
EPRA Net Initial Yield (NIY), %
A/B
3.8
4.0
EPRA 'topped-up' NIY, %
C/B
3.8
4.0
EPRA Vacancy Rate
M€
2024
2023
Estimated rental value of vacant space *
A
39.4
31.3
Estimated rental value of the whole portfolio *
B
462.5
444.4
EPRA Vacancy Rate, %
A/B
8.5
7.1
* Including rental value of apartments
EPRA Cost Ratios (Operating expenses relative to gross rental income)
M€
2024
2023
Include:
(i) Administrative expense line per IFRS income statement
39.4
45.6
(i) Maintenance expense line per IFRS income
 
statement
125.5
115.7
(i) Repair expense line per IFRS income statement
24.1
29.3
(ii) Net service charge costs/fees
-17.4
-15.8
(iii) Management fees less actual/estimated profit
 
element
 
-0.2
-0.2
(iv) Other operating income/recharges intended
 
to
cover overhead expenses less any related profits
-0.3
-0.3
Exclude:
(vii) Ground rent costs
0.0
-0.1
(viii) Service charge costs recovered through rents
 
but
not separately invoiced
-141.2
-137.5
EPRA Costs (including direct vacancy costs)
A
29.8
36.7
(ix) Direct vacancy costs
-12.8
-10.2
EPRA Costs (excluding direct vacancy costs)
B
17.0
26.5
(x) Gross Rental Income less ground rent costs - per
 
IFRS
434.3
425.7
(xi) Service fee and service charge costs components
of Gross Rental Income
-141.2
-137.5
Gross Rental Income
C
293.1
288.1
EPRA Cost Ratio (including direct vacancy costs),
 
%
A/C
10.2
12.7
EPRA Cost Ratio (excluding direct vacancy costs),
 
%
B/C
5.8
9.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
40
EPRA Property-related CapEx
2024
2023
Group
Joint Ventures
 
Group
Joint Ventures
 
(exl. Joint
(proportionate
Total
(exl. Joint
(proportionate
Total
M€
Ventures)
share)
Group
Ventures)
share)
Group
Acquisitions
0.4
-
0.4
-
-
-
Development
47.6
-
47.6
159.9
-
159.9
Investment properties
No incremental lettable space
4.1
-
4.1
26.7
-
26.7
Capitalised interest
0.6
-
0.6
4.2
-
4.2
Total CapEx
52.8
-
52.8
190.7
-
190.7
Conversion from accrual to cash basis
-9.3
-
-9.3
10.5
-
10.5
Total CapEx on cash basis
43.5
-
43.5
201.3
-
201.3
EPRA Like-for-Like
Like-for-Like properties consist of investment properties held for two consecutive years.
 
2024
2023
Change
2023
2022
Change
M€
M€
M€
%
M€
M€
M€
%
Rental income
407.5
413.0
-5.6
-1.4
391.7
384.5
7.2
1.9
Net rental income
270.1
277.1
-7.1
-2.6
259.4
259.2
0.2
0.1
Like-for-Like investment properties
6,862.9
6,976.2
6,438.9
6,670.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
41
FINANCIAL STATEMENTS
This translation is a non-official version of the Financial Statements.
Consolidated comprehensive income statement
M€
Note
1–12/2024
1–12/2023
Total revenue
2.1
452.4
442.2
Maintenance expenses
-125.5
-115.7
Repair expenses
-24.1
-29.3
Net rental income
302.9
297.2
Administrative expenses
2.3
-39.4
-45.6
Other operating income
2.2
3.9
4.0
Other operating expenses
2.2
-1.3
-0.3
Profit/loss on sales of investment properties
2.2
-0.8
0.2
Profit/loss on fair value of investment properties
3.1
-134.0
-295.4
Depreciation, amortisation and impairment
 
2.5
-1.2
-1.3
Operating profit/loss
130.1
-41.1
Financial income
15.7
13.5
Financial expenses
-119.4
-84.8
Total amount of financial income and expenses
4.2
-103.8
-71.3
Share of result from associated companies
0.0
0.1
Profit/loss before taxes
26.3
-112.3
Current tax expense
5.1
-13.5
-16.5
Change in deferred taxes
 
5.2
8.4
39.8
Profit/loss for the period
21.2
-89.0
Profit/loss for the financial period attributable
 
to
shareholders of the parent company
21.2
-89.0
M€
Note
1–12/2024
1–12/2023
Other comprehensive income
Items that may be reclassified subsequently to profit
 
or loss
Cash flow hedges
4.2
-23.2
-39.8
Deferred taxes
5.2
4.6
8.0
Items that may be reclassified subsequently to
 
profit or loss
-18.6
-31.8
Total comprehensive income for the period
2.6
-120.8
Total comprehensive income attributable to
shareholders of the parent company
2.6
-120.8
Earnings per share based on profit/loss attributable
 
to
shareholders of the parent company
2.7
Basic, €
0.09
-0.36
Diluted, €
0.09
-0.36
Average number of shares, million
2.7
247.1
247.1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
42
Consolidated balance sheet
M€
Note
31 Dec 2024
31 Dec 2023
Assets
 
Non-current assets
Intangible assets
6.2
0.5
0.6
Investment properties
3.1, 6.1
7,960.0
8,038.8
Property, plant and equipment
6.1, 6.3
27.4
28.0
Investments in associated companies
7.3
2.2
2.0
Financial assets
4.3
0.8
0.8
Non-current receivables
6.4
6.4
6.5
Derivatives
4.5
15.3
29.8
Deferred tax assets
5.2
9.9
4.9
Total non-current assets
8,022.3
8,111.4
Current assets
Derivatives
4.5
0.6
0.6
Current tax assets
9.4
11.1
Trade and other receivables
6.5
14.6
17.0
Financial assets
4.3
24.9
3.3
Cash and cash equivalents
333.6
15.0
Current assets total
383.2
46.9
Total assets
8,405.5
8,158.3
M€
Note
31 Dec 2024
31 Dec 2023
Shareholders' equity and liabilities
Equity attributable to shareholders of the parent
 
company
Share capital
58.0
58.0
Share issue premium
35.8
35.8
Fair value reserve
-7.4
11.2
Invested non-restricted equity reserve
164.4
164.4
Retained earnings
3,378.3
3,356.4
Equity attributable to shareholders of the parent
 
company
3,629.2
3,625.9
Total equity
4.1
3,629.2
3,625.9
Liabilities
Non-current liabilities
Loans and borrowings
4.4, 6.1
3,338.9
3,007.2
Deferred tax liabilities
5.2
821.2
829.3
Derivatives
4.5
25.1
17.3
Provisions
6.6
-
0.1
Other non-current liabilities
6.6
4.4
4.9
Total non-current liabilities
4,189.6
3,858.9
Current liabilities
Loans and borrowings
4.4, 6.1
489.0
593.2
Derivatives
4.5
0.0
-
Current tax liabilities
11.5
4.9
Trade and other payables
6.7
86.1
75.4
Current liabilities total
586.6
673.5
Total liabilities
4,776.2
4,532.4
Total equity and liabilities
8,405.5
8,158.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
43
Consolidated statement of cash flows
M€
Note
1–12/2024
1–12/2023
Cash flow from operating activities
Profit/loss for the period
21.2
-89.0
Adjustments
 
7.1
246.3
345.0
Change in net working capital
Change in trade and other receivables
1.1
-0.5
Change in trade and other payables
2.7
-0.6
Interest paid
-109.5
-79.4
Interest received
5.0
2.3
Other financial items
-3.3
-3.4
Taxes paid
-5.3
-21.2
Net cash flow from operating activities
158.2
153.3
Cash flow from investing activities
Acquisition of investment properties
3.1
-43.5
-201.3
Acquisition of associated companies
-0.2
-0.6
Acquisition of property, plant and equipment and intangible assets
-0.1
-0.3
Proceeds from sale of investment properties
1.6
5.1
Proceeds from sale of associated companies
0.0
0.3
Purchases of financial assets
-189.7
-55.0
Proceeds from sale of financial assets
169.3
157.1
Non-current loans, granted
-0.1
0.0
Repayments of non-current loan receivables
0.2
0.2
Interest and dividends received on investments
8.7
0.9
Net cash flow from investing activities
-53.8
-93.6
M€
Note
1–12/2024
1–12/2023
Cash flow from financing activities
4.4
Non-current loans and borrowings, raised
831.8
500.0
Non-current loans and borrowings, repayments
-570.2
-574.5
Current loans and borrowings, raised
19.8
135.8
Current loans and borrowings, repayments
-65.4
-127.2
Repayments of lease liabilities
-1.8
-1.8
Dividends paid
-
-96.4
Net cash flow from financing activities
214.2
-164.1
Change in cash and cash equivalents
318.7
-104.4
Cash and cash equivalents at the beginning
 
of the period
 
15.0
119.4
Cash and cash equivalents at the end of
 
the period
 
4.3
333.6
15.0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
44
Consolidated statement of changes in equity
Reserve for
Equity attribut-
invested
able to share-
Share issue
Fair value
unrestricted
Retained
holders of the
Total
M€
Note
Share Capital
premium
reserve
equity
earnings
parent company
Equity
Equity at 1 Jan 2024
58.0
35.8
11.2
164.4
3,356.4
3,625.9
3,625.9
Comprehensive income
Cash flow hedging
-18.6
-18.6
-18.6
Profit for the period
21.2
21.2
21.2
Total comprehensive income for the period
-18.6
21.2
2.6
2.6
Transactions with shareholders
Share-based incentive scheme
0.7
0.7
0.7
Total transactions with shareholders
0.7
0.7
0.7
Total change in equity
-18.6
21.9
3.3
3.3
Equity at 31 Dec 2024
4.1
58.0
35.8
-7.4
164.4
3,378.3
3,629.2
3,629.2
Reserve for
Equity attribut-
invested
able to share-
Share issue
Fair value
unrestricted
Retained
holders of the
Total
M€
Note
Share Capital
premium
reserve
equity
earnings
parent company
Equity
Equity at 1 Jan 2023
 
58.0
35.8
43.0
164.4
3,541.4
3,842.7
3,842.7
Comprehensive income
Cash flow hedging
-31.8
-31.8
-31.8
Profit for the period
-89.0
-89.0
-89.0
Total comprehensive income for the period
-31.8
-89.0
-120.8
-120.8
Transactions with shareholders
Share-based incentive scheme
0.4
0.4
0.4
Dividend payment
-96.4
-96.4
-96.4
Total transactions with shareholders
-96.0
-96.0
-96.0
Total change in equity
-31.8
-185.0
-216.8
-216.8
Equity at 1 Jan 31 Dec 2023
4.1
58.0
35.8
11.2
164.4
3,356.4
3,625.9
3,625.9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
45
Notes to the consolidated financial statements
The notes to the consolidated financial statements have been grouped according to their na-
ture. The notes contain the relevant financial information, the accounting policies and the key
estimates and judgment-based decisions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the notes to Kojamo’s financial statements and the related ac-
counting policies. The table also indicates the IFRS standards on which the accounting poli-
cies are primarily based.
Accounting policy
Note
Number
IFRS
Income, other operating income and expenses,
Revenue from contracts with customers, other operating
 
income and expenses,
2.1, 6.4, 6.5
IFRS 15, IFRS 9, IFRS 16
other receivables
other receivables
Employee benefits and share-based payments
Employee benefits expenses
2.3, 7.2
IAS 19, IFRS 2
Earnings per share
Earnings per share
2.6
 
IAS 33
Investment property
Investment property
2.2, 3.1, 3.3, 3.4
IAS 40, IFRS 13
Non-current assets held for sale
 
Non-current assets held for sale
3.2
IAS 40, IFRS 5
Equity and dividends
Equity
4.1
IAS 32
Interest income and expenses
Financial income and expenses
4.2
IFRS 7, IFRS 9, IAS 32
Financial assets and liabilities
Financial assets and liabilities by valuation category
4.3, 4.4, 4.6
IFRS 9, IFRS 7, IFRS 13, IAS 32
Derivative instruments and hedge accounting
Derivatives
4.5
IFRS 9, IFRS 7, IFRS 13, IAS 32
Current tax expense and
Taxes
5
IAS 12
deferred taxes
Leases
Leases
2.4, 6.1
IFRS 16
Intangible assets
Intangible assets
2.4, 6.2
IAS 36, IAS 38
Tangible assets
Property, plant and equipment
2.4, 6.3
IAS 16, IAS 36
Provisions
Provisions and other non-current liabilities
6.6
IAS 37
Responsibilities and commitments
Commitments and contingent liabilities related to
3.4, 4.7
IAS 37
investment properties
Subsidiary consolidation principles, joint arrangements
 
and
The Group’s subsidiaries, joint arrangements and associated
 
companies
7.3
IFRS 10, IFRS 11, IFRS 12, IAS 28
associated companies
 
Related party information
Related party transactions
7.2
IAS 24
Accounting policies
The accounting policies are described under each note in sections 1–7.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
46
1. Basis for presentation of the financial statements
Basic information about the Group
 
 
 
 
 
 
 
Name of reporting entity or other
means of identification
Kojamo plc
Domicile of entity
Finland
Legal form of entity
plc
Country of incorporation
Finland
Address of entity's registered office
Mannerheimintie 168, 00300 Helsinki
Principal place of business
Finland
Description of nature of entity's operations
and principal
Kojamo plc is Finland’s largest market-based, private
housing investment company that offers rental
apartments and housing services in Finnish growth
centres
Name of parent entity
Kojamo plc
A copy of the consolidated financial statements is available at www.kojamo.fi/en or the parent
company’s head office.
Trading in Kojamo’s shares commenced on the pre-list of Nasdaq Helsinki on 15 June 2018
and on the official list of Nasdaq Helsinki on 19 June 2018. The Group’s four bonds are listed
on the official list of the Irish Stock Exchange. The Group has chosen Finland as its home
state for the disclosure of periodic information pursuant to Chapter 7, Section 3 of the Finnish
Securities Market Act.
At its meeting on 13 February 2025, Kojamo plc’s Board of Directors approved these financial
statements for publication. According to the Finnish Limited Liability Companies Act, the
shareholders may approve or reject the financial statements in a General Meeting held after
the publication of the financial statements. Moreover, the General Meeting may make a deci-
sion on altering the financial statements.
Basis of preparation
These consolidated financial statements are prepared in accordance with International Finan-
cial Reporting Standards (IFRSs). All IFRSs and IASs as well as SIC and IFRIC interpreta-
tions in force on 31 December 2022 and endorsed by the EU have been applied in preparing
the financial statements. The International Financial Reporting Standards refer to the stand-
ards and associated interpretations in the Finnish Accounting Act and in regulations issued
under it that are endorsed by the EU in accordance with the procedure laid down in Regula-
tion (EC) No. 1606/2002. Kojamo has not early adopted any standards or interpretations. The
notes to the consolidated financial statements are also in accordance with the requirements of
the Finnish accounting and corporate legislation supplementing the IFRS rules.
The figures in the consolidated financial statements are in euro, presented mainly as million
euro. All the figures presented are rounded. Consequently, the sum of individual figures may
deviate from the aggregate amount presented. The key figures have been calculated using
exact values.
The consolidated financial statements are presented for the calendar year, which is also the
reporting period for the parent company and the Group. All statements made in these finan-
cial statements regarding the Group or its business are based on the views of the manage-
ment, and the sections addressing the general macroeconomic or industry situation are based
on third-party information. If there are differences between different language versions of the
financial statements, the Finnish version is the official one.
Investment properties, derivative instruments and financial assets measured at fair value
through profit or loss are measured at fair value after initial recognition. In other respects, the
consolidated financial statements are prepared on the basis of original acquisition cost, un-
less otherwise stated in the accounting policies.
Changes in IFRS standards and accounting policies
New standards and interpretations applied during the financial year 2024
The new standards and interpretations applied in the financial years 2024 did not have a sig-
nificant impact on the consolidated financial result, financial position, or the presentation of
the financial statements of the Group.
 
IAS 1 standard change as of 1 January 2024 regarding information on loans with covenants
has been added to note 4.6.
New and revised standards to be applied in subsequent financial years
IASB has issued new and amended standards and interpretations, the application of which is
mandatory in financial years beginning on or after 1 January 2025. Kojamo has not applied
these standards and interpretations in preparing these consolidated financial statements.
Kojamo will adopt them as of the effective date or, if the date is other than the first day of the
financial year, from the beginning of the subsequent financial year.
The adoption of the amended standards and interpretations in question is not expected to
have any material effects on Kojamo’s financial statements.
Translation of foreign currency items
Transactions in foreign currency are recorded in EUR at the exchange rate on the transaction
date. On the last date of the reporting period, monetary receivables and liabilities denomi-
nated in foreign currencies are translated into EUR at the exchange rate of the last date of the
reporting period. Gains and losses arising from transactions denominated in foreign currency
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
47
and from translating monetary items are recognised in profit or loss, and they are included in
financial income and expenses. Consolidated financial statements are presented in EUR,
which is the functional and presentation currency of Kojamo’s parent company.
Kojamo has very few transactions denominated in foreign currencies. Kojamo has no units
abroad.
Accounting policies that require management’s judgment and key
sources of estimation uncertainty
Management’s judgment related to the application of the accounting policies
The preparation of financial statements in accordance with the IFRS requires Kojamo’s man-
agement to make judgment-based decisions on the application of the accounting policies, as
well as estimates and assumptions that affect the amounts of reported assets, liabilities, in-
come and expenses and the presented notes.
Management’s judgment-based decisions affect the choice of accounting policies and their
application. This particularly applies to cases for which the current IFRSs include alternative
recognition, measurement or presentation methods.
Kojamo’s management must make judgment-based decisions when applying the following ac-
counting policies:
 
Classification of properties: see note 3.1, Fair value of investment properties by valuation
method
 
Deferred taxes: recognition principle (investment properties), exemption concerning initial
recognition and the recognition of deferred tax assets: see note 5.2.
Key sources of estimation uncertainty
The estimates and related assumptions are based on Kojamo’s historical experience and
other factors, such as expectations concerning future events. These are considered to repre-
sent the management’s best understanding at the time of evaluation and believed to be rea-
sonable considering the circumstances. The actual results may differ from the estimates and
assumptions used in the financial statements. Estimates and related assumptions are regu-
larly evaluated. Changes in accounting estimates are recorded for the period for which the es-
timate is being checked, if the change in the estimate concerns only that period. If the change
in the estimate concerns both the period in question and later periods, the change in the esti-
mate is recorded both for the period in question and the future periods.
The most significant section of the financial statements in which the management has exer-
cised the aforementioned judgment, as well as the assumptions about the future and other
key uncertainty factors in estimates at the end of the reporting period which create a signifi-
cant risk of change in the carrying amounts of Kojamo’s assets and liabilities within the next
financial year, are related to the measurement of the fair value of investment properties (see
note 3.1, Accounting policies ).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
48
 
 
 
 
 
 
 
 
 
2. Result
Accounting policies
Net rental income
Net rental income is calculated by deducting property maintenance and repair costs from total
revenue. These expenses comprise maintenance and annual repair costs arising from the
regular and continuous maintenance of the properties and are recognised immediately in the
comprehensive income statement.
Operating profit
IAS 1 Presentation of Financial Statements does not define the concept of operating profit. At
Kojamo, operating profit is defined as the net amount after adding other operating income to
net rental income, then deducting administrative expenses and other operating expenses,
amortisation, depreciation and impairment, and then adding/deducting gains/losses from the
disposal of investment properties, from assessment at fair value, and from the disposal of
trading properties. All the other comprehensive income statement items except those men-
tioned above are presented below operating profit.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.1 Total revenue
Specification of revenue
M€
1–12/2024
1–12/2023
Revenue from lease agreements
451.9
441.7
Other income from revenue
0.5
0.5
Total revenue
452.4
442.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Specification of revenue from lease agreements
M€
1–12/2024
1–12/2023
Rental income
434.3
425.7
Water fees
16.6
15.0
Sauna fees
0.8
0.8
Other income from service sales
0.2
0.2
Total
451.9
441.7
Revenue consists primarily of rental income based on tenancy agreements. In the Group’s
business, the scope of IFRS 15 Revenue from Contracts with Customers -standard includes
maintenance and service revenue, which include use-based charges collected from tenants.
Accounting policies
Kojamo’s revenue consists of rental income and charges for utilities. The revenue has been
adjusted with indirect taxes and sales adjustment items.
Kojamo’s revenue consists mainly of rental income from investment properties. Most of the
tenancy agreements are non-fixed-term leases and they have a one-month notice period. Re-
lating to the rental agreements, Kojamo collects utility charges, mainly water and sauna fees.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.2 Profit/loss on sales of investment properties and Other oper-
ating income and expenses
Profit/loss on sales of investment properties
M€
1–12/2024
1–12/2023
Profit on sales of investment properties
0.0
0.4
Losses on sales of investment properties
-0.9
-0.2
Total
-0.8
0.2
Kojamo sold 0 (73) rental apartments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other operating income
M€
1–12/2024
1–12/2023
Income from construction contracting
0.0
0.0
Income from the sales of fixed assets
0.0
0.2
Income from debt collection
3.6
3.2
Other
0.4
0.5
Total
3.9
4.0
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other operating expenses
M€
1–12/2024
1–12/2023
Cost on construction contracting
-1.3
-0.3
Total
-1.3
-0.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s fees
M€
1–12/2024
1–12/2023
KPMG Oy Ab
 
 
Audit
-0.3
-0.4
Tax consultancy
0.0
0.0
Advisory services
0.0
-0.1
Total
-0.4
-0.5
Accounting policies
Other operating income includes income not related to the actual business. It includes items
such as sales profit from intangible assets and property, plant and equipment, as well as in-
come from debt collection activities. Other operating expenses consist of expenses not re-
lated to the actual business. These items include costs related among other things to con-
struction contracting.
The property owned by Kojamo is considered as sold once the substantial risks and rewards
associated with ownership have been transferred from Kojamo to the buyer. This usually
takes place when control over shares is transferred. Income from property sales is presented
in the comprehensive income statement under Profit/loss on sales of investment properties.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.3 Administrative expenses
M€
1–12/2024
1–12/2023
Personnel costs
-20.8
-22.8
Administrative rents and maintenance charges
-1.9
-2.5
Other administrative expenses
-16.7
-20.4
Total
-39.4
-45.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.4 Employee benefits expenses
M€
1–12/2024
1–12/2023
Salaries and wages
-17.2
-18.6
Share-based incentive plan
-0.2
-0.3
Funded pension plans
-0.2
-0.2
Defined contribution pension plans
-2.8
-3.1
Other social security costs
-0.4
-0.6
Total
-20.8
-22.8
 
 
 
 
 
 
 
 
31 Dec 2024
31 Dec 2023
Number of personnel, average for the financial
 
year
276
315
Information on the remuneration of key management personnel is provided in note 7.2 Re-
lated party transactions.
Accounting policies
Kojamo’s employee benefits include the following: short-term employee benefits, post-em-
ployment benefits (pension plans), termination benefits (benefits provided in exchange for the
termination of employment), other long-term employee benefits and share-based payments.
Short-term employee benefits
Wages, salaries, fringe benefits, annual leave and bonuses are included in short-term em-
ployee benefits and are recognised in the period in which the work is performed. Kojamo’s
employees are included in an annual performance bonus system which is based on the
achievement of the company’s general targets as well as personal targets.
Post-employment benefits (pension plans)
Post-employment benefits are payable to employees after the completion of employment. At
Kojamo, these benefits are related to pensions. Pension coverage at Kojamo is arranged
through external pension insurance companies.
 
Pension schemes are classified as defined contribution and defined benefit plans. A defined
contribution plan is a pension plan under which Kojamo pays fixed contributions into a sepa-
rate entity. Kojamo has no legal or constructive obligations to pay further contributions if the
payee does not hold sufficient assets to pay out all pension benefits. Pension plans that are
not defined contribution plans are defined benefit plans. Payments made into defined contri-
bution schemes are recognised through profit and loss in the periods that they concern.
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
50
 
 
 
 
 
 
 
 
 
 
 
Termination benefits (benefits provided in exchange for the termination of employ-
ment)
Termination
 
benefits are not based on work performance but the termination of employment.
These benefits consist of severance payments. Termination benefits
 
result either from
Kojamo’s decision to terminate the employment or the employee’s decision to accept the ben-
efits offered by Kojamo in exchange for the termination of employment.
Other long-term employee benefits
Kojamo has a remuneration scheme that covers the entire personnel, entitling them to bene-
fits after a specific number of years of service. The discounted present value of the obligation
resulting from the arrangement is recognised as a liability in the balance sheet on the last day
of the reporting period.
Share-based payments
Kojamo has a long-term share-based incentive plan for the Group’s key employees. The re-
ward is based on reaching the targets set for Kojamo’s key business criteria in relation to the
Group’s strategic goals. The reward is recognised in Kojamo’s result for each earnings period,
and an increase corresponding to the expensed amount is recognised in equity. More infor-
mation on the arrangements is provided in note 7.2 Related party transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.5 Depreciation, amortisation and impairment
Amortisation and depreciation by asset group
M€
1–12/2024
1–12/2023
Intangible assets
-0.2
-0.2
Property, plant and equipment
-0.6
-0.6
Right-of-use assets
-0.4
-0.5
Total
-1.2
-1.3
No impairment was recognised on intangible assets, property, plant and equipment and right-
of-use assets in the financial years 2023 and 2024.
2.6 Research and development expenditure
Research and development expenditure recognised as expenses totalled EUR 1.3 (2.8) mil-
lion in 2024. Development activities focus on the development of product concepts, improve-
ment of digital services and renewal of information systems.
Kojamo’s capitalised development expenses amount to EUR 0.4 (0.5) million.
Accounting policies
Kojamo capitalises development expenses as intangible assets when it can be shown that a
development project will generate a probable future economic benefit and the costs attributa-
ble to the development stage can be reliably measured. Other development costs are recog-
nised as expenses when they are incurred.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.7 Earnings per share
 
1–12/2024
1–12/2023
Profit/loss for the period attributable to shareholders
of the parent company, M€
21.2
-89.0
Weighted average number of shares during the period (million)
247.1
247.1
Earnings per share
Basic, €
0.09
-0.36
Diluted, €
0.09
-0.36
The company has no diluting instruments.
Accounting policies
Basic earnings per share is calculated by dividing the profit for the financial year attributable
to equity holders of the parent company by the weighted average number of shares outstand-
ing during the financial year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3. Real estate property
Kojamo classifies its property portfolio into investment properties, trading properties and in-
vestment properties held for sale. Kojamo’s property portfolio consists practically entirely of
investment properties.
3.1 Investment properties
M€
31 Dec 2024
31 Dec 2023
Fair value of investment properties on 1 Jan
 
8,038.8
8,150.2
Acquisition of investment properties
 
52.9
165.1
Modernisation investments
4.1
26.7
Disposals of investment properties
-2.5
-12.0
Capitalised borrowing costs
0.6
4.2
Transfer from financial assets
0.0
-
Profit/loss on fair value of investment properties
 
-134.0
-295.4
Fair value of investment properties at the end
 
of the period
 
7,960.0
8,038.8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit/loss on fair value of investment properties
M€
1–12/2024
1–12/2023
Changes in yield requirement
-165.9
-815.5
Change in net rental income
-6.4
305.9
Changes in inflation, rents and expense growth assumptions
-
181.7
Other
 
38.3
32.5
Profit/loss on fair value of investment properties
-134.0
-295.4
During the year, the number of transactions observed from the market is limited and the com-
parability of the transactions is weak. In addition, the transaction prices partly indicate that the
sales have been highly motivated. The price indications of buyers appearing in the market are
very opportunistic and therefore do not represent genuine price formation.
When deciding on the yield requirements used in the valuation in an environment where
transaction data is limited, the company's management has taken into account the views of
an external expert, the deals completed in the market, discussions with various market partici-
pants, interest rates and interest rate views, as well as the company's own information about
the market and its real estate portfolio. The yield requirements have also been evaluated in
 
 
 
 
 
 
 
 
 
 
 
 
relation to other valuation parameters and the 10-year calculation period. Most relevant other
valuation parameters are inflation assumption, rent increase assumption and expense in-
crease assumption, which the company's management has estimated based on the current
market views.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Right-of-use assets included in the fair values of investment properties (plots of land)
M€
31 Dec 2024
31 Dec 2023
Fair value on 1 Jan
77.8
73.8
Increases/decreases
4.8
5.2
Profit/loss on fair value of investment properties
 
-1.4
-1.3
Fair value of investment properties at the end
 
of the period
 
81.2
77.8
Modernisation investments are often significant and they are primarily related to repairs and
renovations of plumbing, facades, roofs, windows and balconies. The expected average tech-
nical useful lives of the plumbing systems, facades, roofs and balconies of residential proper-
ties are taken into consideration in the planning of modernisation investments.
Capitalised borrowing costs totalled EUR 0.6 (4.2) million. The interest rate applied to capital-
ised borrowing costs was 3.4 (2.5) per cent.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of investment properties by valuation method
M€
31 Dec 2024
31 Dec 2023
Yield value
7,685.9
7,656.3
Acquisition cost
192.9
304.7
Right-of-use assets (plots of land)
81.2
77.8
Total
7,960.0
8,038.8
Number of apartments
31 Dec 2024
31 Dec 2023
Yield value
40,598
39,390
Acquisition cost *
375
1,229
Total
40,973
40,619
* Includes 4 apartments as part of development
 
projects
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
52
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo has used the following average parameters when applying the yield-based valuation method:
Average valuation parametres
31 Dec 2024
31 Dec 2023
Capital
Other regions
Group
Capital
Other regions
Group
region
of Finland
total
region
of Finland
total
Unobservable inputs:
Yield requirement cash flow, weighted, % *
4.23
5.11
4.51
4.11
5.00
4.40
Exit capitalisation rate, weighted, % *
4.38
5.26
4.66
4.26
5.15
4.55
Cash flow discount rate, weighted, % *
6.23
7.11
6.51
6.11
7.00
6.40
Inflation assumption, %
2.0
2.0
2.0
2.0
2.0
2.0
Market rents, weighted by square metres, €/m²/month
20.47
16.08
18.48
20.55
16.13
18.54
Property maintenance expenses, repairs and
 
modernisation investments €/m²/month
6.69
6.41
6.56
6.67
6.41
6.56
10-year average financial occupancy rate, %
97.5
96.6
97.2
97.5
96.6
97.2
Rent increase assumption, %
2.7
2.4
2.6
2.7
2.4
2.6
Expense increase assumption, %
2.5
2.5
2.5
2.5
2.5
2.5
* Yield requirement for net rental income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Climate-related matters have not had a significant impact on the fair value measurement of
investment properties so far.
 
The sensitivity analysis presents the impact of changes in key parameters on the fair value
of investment properties valued using the income value method when only one parameter is
changed at a time. However, it is important to note that changes in the real estate market
often affect multiple variables simultaneously.
Sensitivity analysis for measuring the fair value of investment properties
Properties measured at yield value
 
31 Dec 2024
31 Dec 2023
Change % (relative)
-10%
-5%
0%
5%
10%
-10%
-5%
0%
5%
10%
Change, M€
Yield requirement
 
866.7
410.4
-370.9
-707.8
860.3
407.3
-368.2
-702.7
Market rents
 
-952.1
-476.1
476.1
952.1
-944.8
-472.4
472.4
944.8
Maintenance costs
 
312.9
156.4
-156.4
-312.9
310.0
155.0
-155.0
-310.0
Change % (absolute)
-2%
-1%
0%
1%
2%
-2%
-1%
0%
1%
2%
Change, M€
Financial occupancy rate
-195.8
-97.9
97.9
195.8
-194.4
-97.2
97.2
194.4
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
53
Kojamo has acquisition agreements related to new development and renovations, presented
in note 3.4.
Accounting policies
Fair value measurement of investment property
Kojamo’s fair value of investment properties is based on IFRS 13 Fair Value Measurement -
standard and IAS 40 Investment Property -standard. The valuation is carried out on quarterly
basis and are reviewed by external independent valuation expert. The results of the assess-
ment are reported to the Management Group, Audit Committee and Board of Directors. The
measurement process, market conditions and other factors affecting the assessment of the
fair value of properties are reviewed quarterly with the CEO and CFO in accordance with
Kojamo’s reporting schedule. Each quarter, an external independent expert issues a state-
ment on the valuation methods applied in the valuation of rental apartments and business
premises owned by Kojamo as well as on the quality and reliability of the valuation. A state-
ment on the situation as at 31 December 2024 is available on Kojamo’s website.
According to IFRS 13 Fair value Measurement -standard is the price that would be received
to sell an asset or paid to transfer liability in an orderly transaction between market partici-
pants at the measurement date. However, determining the fair values of investment proper-
ties requires significant management estimates and assumptions especially when the level of
transaction activity is significantly decreased. Estimates and assumptions are especially re-
lated to the yield requirements, occupancy rate and market rent levels. Kojamo strives to use
as much relevant observable input data as possible and as little non-observable input data as
possible.
The yield requirements are analysed quarterly in connection with the valuation. The yield re-
quirements and other input data used are based on market observations and the best infor-
mation available under current conditions. The information includes the opinion of an external
independent expert as well as Kojamo's own information.
Kojamo uses valuation techniques that are appropriate under those circumstances, and for
which sufficient data is available to measure fair value.
Investment properties
Investment property refers to an asset (land, building or part of a building) that Kojamo retains
to earn rental income or capital appreciation, or both. An investment property can be owned
directly or through an entity. Properties used for administrative purposes are owner-occupied
property and included in the balance sheet line item “Property, plant and equipment”. An in-
vestment property generates cash flows largely independently of the other assets held by an
entity. This distinguishes investment property from owner-occupied property.
Kojamo’s investment property portfolio consists of the completed properties, properties under
construction and renovation, leased plots (right-of-use assets) and the plot reserve. Proper-
ties classified as trading properties as well as properties classified as held for sale are in-
cluded in the Group’s property portfolio but excluded from the balance sheet item “Investment
properties”. A property is reclassified from “Investment properties” under “Trading properties”
in the event of a change in the use of the property, and under “Investment property held for
sale”, when the sale of an investment property is deemed highly probable.
An investment property is derecognised from the balance sheet on disposal or when the in-
vestment property is permanently withdrawn from use and no future economic benefits are
expected from its disposal. Capital gains and losses on disposals are presented netted as a
separate line item in the comprehensive income statement.
Restrictions on investment properties
Some of the investment properties are subject to legislative divestment and usage re-
strictions. The so-called non-profit restrictions apply to the owning company, and the so-called
property-specific restrictions apply to the investment owned. The non-profit restrictions in-
clude, among other things, permanent restrictions on the company’s operations, distribution of
profit, lending and provision of collateral, and the divestment of investments. The property-
specific restrictions include fixed-term restrictions on the use of apartments, the selection of
residents, the determination of rent and the divestment of apartments.
Measurement of investment property
Investment property is measured initially at acquisition cost, including related transaction
costs, such as transfer taxes and professional fees, as well as capitalised expenditure arising
from eligible modernisation. The acquisition cost also includes related borrowing costs, such
as interest costs and arrangement fees, directly attributable to the acquisition or construction
of an investment property. The capitalisation of borrowing costs is based on the fact that an
investment property is a qualifying asset, i.e. an asset that necessarily takes a substantial pe-
riod of time to get ready for its intended use or sale. The capitalisation commences when the
construction of a new building or extension begins and continues until such time as the asset
is substantially ready for its intended use or sale. Capitalisable borrowing costs are either di-
rectly attributable costs accrued on the funds borrowed for a construction project or costs at-
tributable to a construction project.
After initial recognition, investment property is measured at fair value and the changes in fair
value are recognised through profit or loss in the period in which they are observed. Fair
value gains and losses are presented netted as a separate line item in the comprehensive in-
come statement. Fair value refers to the price that would be received from selling an asset, or
paid for transferring a liability, in an ordinary transaction between market participants on the
measurement date. The valuation techniques used by Kojamo are described below.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
54
 
Fair value hierarchy
Inputs used in determining fair values (used in the valuation techniques) are classified on
three levels in the fair value hierarchy. The fair value hierarchy is based on the source of in-
puts.
Level 1 inputs: Quoted prices (unadjusted) in active markets for identical investment property.
Level 2 inputs: Inputs other than quoted prices included within Level 1 that are observable for
the investment property, either directly or indirectly.
Level 3 inputs: Unobservable inputs for investment property.
An investment property measured at fair value is categorised in its entirety in the same level
of the fair value hierarchy as the lowest level input that is significant to the entire measure-
ment. The fair value measurement for all of the investment property of Kojamo has been cate-
gorised as a Level 3 fair value, as observable market information for the determination of fair
values has not been available.
Valuation techniques
The fair values of investment properties measured by Kojamo are based on transaction value
or balance sheet value (acquisition cost).
Income value (yield value)
The measurement of value is based on 10-year discounted cash flow (DCF) calculations, in
which the terminal value of the property is calculated based on direct capitalisation and net
yield in year 11. The discount rate is the 10-year cash flow yield requirement plus inflation.
On completion, newly developed properties are moved from balance sheet value measure-
ment to yield value measurement in the quarter they are completed in. The development mar-
gin, if any, is recognised as income in connection with this transition.
Completed properties acquired by the Group are measured in their first quarter using the ac-
quisition cost and subsequently using the yield value method.
The yield value method is used to measure the value of properties that are not subject to re-
strictions.
The yield value method is also used to measure the value of properties that can be sold as
entire properties but not apartment by apartment due to restrictions stipulated by the legisla-
tion concerning state-subsidised rental housing. The disposal of such properties is only possi-
ble when the entire property is sold, and it must be sold to a party that will continue to use the
property for the provision of rental housing until the restrictions expire. The rents for such
 
 
 
 
 
 
 
 
 
 
 
 
 
 
properties can be set freely. The yield value method is used to measure the value of proper-
ties that belong to the following restriction groups: free of restrictions, subject to extension re-
strictions, 20-year interest subsidy, 10-year interest subsidy.
The yield requirements are analysed on a quarterly basis in connection with valuation. The
determination of the yield requirement is based on the size of the municipality. In larger cities,
several area-specific yield requirements are determined while, in smaller cities, the yield re-
quirement is set at the municipal level. The yield requirement for terraced houses is increased
by 20 basis points. Properties with a particularly large proportion of premises that are not in
residential use (in excess of 40% of the total floor area) are analysed separately.
The change in yield requirement based on the age of the property is as follows: more than 15
years from completion or renovation +12.5%, more than 30 years from completion or renova-
tion +22.5%.
Provision for modernisation investments
Age of the property or the number of years since
the completion of the most recent renovation
Provision (€/m²/month)
0–10 years
0.25
11–30 years
1.00
31–40 years
1.50
>40 years
2.00
Provisions for modernisation investments are used in 10-year discounted cash flow calcula-
tions.
Acquisition cost (balance sheet value)
The balance sheet value is used for the measurement of residential and commercial proper-
ties whose disposal price is restricted under the legislation governing state-subsidised rental
properties, meaning that their disposal price cannot be determined freely. In addition, the set-
ting of rents for such properties is, as a rule, based on the cost principle, which means that
the rent levels cannot be determined freely.
 
The balance sheet value method is used to measure the value of properties that belong to the
following restriction groups: ARAVA
 
(state-subsidised rental properties), and 40-year interest
subsidy.
The fair value of property development projects, the plot reserve and shares and holdings re-
lated to investment properties is their original acquisition cost.
Business combinations and asset acquisition
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
55
Acquisitions of investment properties by Kojamo are accounted for as an acquisition of asset
or a group of assets, or a business combination within the scope of IFRS 3 Business Combi-
nations. Reference is made to IFRS 3 to determine whether a transaction is a business com-
bination. This requires the management’s judgment.
IFRS 3 is applied to the acquisition of investment property when the acquisition is considered
to constitute an entity that is treated as a business. Usually, a single property and its rental
agreement does not constitute a business entity. To
 
constitute a business entity, the acquisi-
tion of the property should include acquired operations and people carrying out these opera-
tions, such as marketing of properties, management of tenancies and property repairs and
renovation.
The consideration transferred in the business combination and the detailed assets and ac-
cepted liabilities of the acquired entity are measured at fair value on the acquisition date.
Goodwill is recognised at the amount of consideration transferred, interest of non-controlling
shareholders in the acquiree and previously held interest in the acquiree minus Kojamo’s
share of the fair value of the acquired net assets. Goodwill is not amortised, but it is tested for
impairment at least annually.
Acquisitions that do not meet the definition of business in accordance with IFRS 3 are ac-
counted for as asset acquisitions. In this event, goodwill or deferred taxes, etc., are not recog-
nised.
3.2 Non-current assets held for sale
Kojamo had no non-current assets held for sale in 2024 and 2023.
Accounting policies
If the sale of an operative rental investment property is deemed highly probable, such a prop-
erty is transferred from the balance sheet item “Investment property” to “Investment property
held for sale”. On that date, the carrying amount of the property is considered to be recovered
principally through a sale transaction rather than through continuing use in rental. For a prop-
erty to be classified as held for sale, the sale must be deemed highly probable and the invest-
ment property must be immediately saleable in its current condition under general and ordi-
nary terms of sale, the management must be committed to an active plan to sell the property,
Kojamo must have initiated a project to find a buyer and complete the plan, the property must
be actively marketed at a price that is reasonable in relation to its fair value and the sale must
be expected to be completed within 12 months of the classification.
Investment properties classified as held for sale are measured at fair value (fair value hierar-
chy level 3).
3.3 Trading properties
Kojamo had no trading property shares in 2024 or 2023.
Trading properties are reclassified to financial assets EUR 0.1 million during the financial year
2023.
Accounting policies
Trading properties include properties meant for sale that do not meet Kojamo’s objectives due
to their location, type or size. A property is reclassified from the balance sheet item “Invest-
ment properties” under “Trading properties” in the event of a change in the use of the prop-
erty. This is evidenced by the commencement of development with a view to sale. If an in-
vestment property is being developed with a view to a sale, it will be accounted for as a trad-
ing property.
Trading properties are measured at the lower of the acquisition cost or the net realisation
value. The net realisation value is the estimated selling price in the ordinary course of busi-
ness deducted by the estimated costs necessary to make the sale. If the net realisation value
is lower than the carrying amount, an impairment loss is recognised.
When a trading property becomes an investment property measured at fair value, the differ-
ence between the fair value on the transfer date and its previous carrying amount is recog-
nised in the income statement under “Profit/loss on sales of trading properties”.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.4 Commitments and contingent liabilities related to investment
properties
Acquisition agreements related to investments
Unrecognised acquisition agreements related to work in progress
M€
31 Dec 2024
31 Dec 2023
New development under construction
11.7
10.0
Preliminary agreements for new construction
-
24.7
Renovation
0.0
8.8
Total
11.7
43.6
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
56
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
Value added tax refund liabilities
M€
31 Dec 2024
31 Dec 2023
Value added tax refund liabilities
6.3
5.5
Land purchase liabilities
M€
31 Dec 2024
31 Dec 2023
Transaction prices based on target building rights and draft
 
plans
12.3
13.5
Liabilities for municipal infrastructure
3.7
3.7
Information on collateral related to financing is presented in note 4.7.
Construction liability
The land use agreement related to the zoned areas Suurpelto I and II in Espoo is subject to
schedules for construction sanctioned with delay penalties.
The zoned areas are divided into three execution areas in the agreement. Kojamo holds
building rights in these areas as follows: area 2 – 10,350 (10,350) floor sq.m. and area 3 –
3,200 (7,600) floor sq.m. The agreement stipulates that all of the residential building rights
have to be used up by November 2013 in area 2 and by November 2016 in area 3. This
schedule has not been fully met. The delay penalty is graded based on the period of delay
and can at most, if the delay has continued for at least five years, be equal to half of the land
use payments in accordance with the agreement. According to the agreement, the City of Es-
poo may, should circumstances change, lower the penalty or waive it altogether.
One of the plot located in Vantaa include an obligation related to the form of ownership and
financing sanctioned with contractual penalties.
Some plots located in the City of Helsinki are subject to an obligation to use them for rental
housing. There is a contractual penalty for breaching this obligation.
Disputes
Kojamo has some individual disputes pending, but the company considers them to be of neg-
ligible value.
Other commitments
Lumo Kodit Oy, a subsidiary of Kojamo, finalised the purchase of properties located in Hel-
sinki at Onnentie 18, Sofianlehdonkatu 5, Tukholmankatu 10, Agricolankatu 1, Albertinkatu
40–42, Abrahaminkatu 1–3, Kalevankatu 41, Eerikinkatu 32–38 and Bulevardi 31 from the
City of Helsinki on 16 October 2017. Under the terms of the agreement, the fixed sales price
is set at EUR 80.9 million, as determined by a valuation based on existing building rights to
develop further commercial provision. The additional purchase prices are determined on the
basis of the actual uses and additional floor area when the building permit for each site has
been approved. At the balance sheet date, the estimated additional purchase prices
amounted EUR 16.7 million and have been recorded as current liabilities for the companies.
 
The city plan has entered into force in the properties at Abrahaminkatu 1–3, Bulevardi 31, On-
nentie 18, Tukholmankatu 10, Kalevalankatu 41, Albertinkatu 40–42 and Agricolankatu 1. The
building permit has entered into force at Bulevardi 31 and the conversion project into apart-
ments has been completed during 2023. Koy Eerikinkatu 32–36 has been sold in 2023.
Accounting policies
A contingent liability is a potential obligation resulting of past events and may be incurred de-
pending on the outcome of an uncertain future event that is beyond the Group’s control (such
as the result of pending legal proceedings). In addition, an existing obligation that will proba-
bly not require meeting the liability to pay or the amount of which cannot be reliably deter-
mined is considered as a contingent liability. Contingent liabilities are presented in the notes.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
57
4. Financing and equity
4.1 Equity
The following table shows changes in the number of shares and changes in equity items:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for
Equity attribut-
Number of
invested
able to share-
shares
Share issue
Fair value
unrestricted
Retained
holders of the
Equity
M€
(million)
Share capital
premium
reserve
equity
earnings
parent company
in total
1 Jan 2024
247.1
58.0
35.8
11.2
164.4
3,356.4
3,625.9
3,625.9
Transactions with shareholders
0.7
0.7
0.7
Profit for the financial period
21.2
21.2
21.2
Other comprehensive income
-18.6
-18.6
-18.6
31 Dec 2024
247.1
58.0
35.8
-7.4
164.4
3,378.3
3,629.2
3,629.2
 
Reserve for
Equity attribut-
Number of
invested
able to share-
shares
Share issue
Fair value
unrestricted
Retained
holders of the
Equity
M€
(million)
Share capital
premium
reserve
equity
earnings
parent company
in total
1 Jan 2023
247.1
58.0
35.8
43.0
164.4
3,541.4
3,842.7
3,842.7
Transactions with shareholders
-96.0
-96.0
-96.0
Profit for the financial period
-89.0
-89.0
-89.0
Other comprehensive income
-31.8
-31.8
-31.8
31 Dec 2023
247.1
58.0
35.8
11.2
164.4
3,356.4
3,625.9
3,625.9
Kojamo plc has one share class. The share has no nominal value. All issued shares have
been paid for in full. The number of shares issued as at 31 December 2024 was 247,144,399.
Each share entitles its holder to one vote at the General Meeting of Shareholders. There are
no voting restrictions related to the shares. All shares carry an equal right to dividends and
other distribution of Kojamo plc’s assets.
 
Kojamo was listed on the Nasdaq Helsinki Stock Exchange in June 2018. In connection with
the listing, Kojamo issued 17,665,039 new shares.
Description of equity funds
Share premium reserve
Kojamo plc has no such instruments in force that would accrue a share premium under the
Limited Liability Companies Act currently in effect. The share premium was generated under
the previous Limited Liability Companies Act.
Fair value reserve
The fair value reserve contains the changes in fair values of the derivatives used to hedge
cash flow.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
58
Invested non-restricted equity reserve
The reserve for invested unrestricted equity contains equity investments and that part of the
share subscription price that has not specifically been allocated to share capital.
Dividends
Kojamo’s objective is to be a stable dividend payer whose annual dividend payment will be at
least 60 per cent of FFO, provided that the Group’s equity ratio is 40 per cent or more and
taking account of the company’s financial position. No dividend was paid for 2023. After the
balance sheet date, 31 December 2024, the Board of Directors has proposed that no dividend
for 2024 be paid.
Restrictions related to Kojamo’s equity
Kojamo’s retained earnings for 2024, EUR 3,378.3 (3,356.4) million, include a total of EUR
159.5 (134.4) million of equity subject to profit distribution restrictions relating to non-profit op-
erations. Equity subject to profit distribution restrictions includes the measurement of invest-
ment property at fair value.
Current authorisations
Kojamo’s Annual General Meeting on 14 March 2024 authorised the Board of Directors to de-
cide on the repurchase and/or acceptance as pledge of an aggregate maximum of
24,714,439 of the company’s own shares according to the proposal of the Board of Directors.
The proposed amount of shares corresponds to approximately 10 per cent of all the shares of
the company. The authorisation will remain in force until the closing of the next Annual Gen-
eral Meeting, however, no longer than until 30 June 2025.
 
The Board of Directors was also authorised to decide on the issuance of shares and the issu-
ance of special rights entitling to shares as referred to in Chapter 10, Section 1 of the Compa-
nies Act according to the proposal of the Board of Directors. The number of shares to be is-
sued on the basis of the authorisation shall not exceed an aggregate maximum of 24,714,439
shares, which corresponds to approximately 10 per cent of all the shares of the company. The
authorisation applies to both the issuance of new shares and the conveyance of own shares
held by the company. The authorisation will remain in force until the closing of the next An-
nual General Meeting, however, no longer than until 30 June 2025. The Board has not used
authorisations.
Accounting policies
An equity instrument is any contract that demonstrates a residual interest in Kojamo’s assets
after deducting all of its liabilities. The share capital consists of the parent company’s ordinary
shares classified as equity. Transaction costs
 
directly attributable to the issue of new shares
are presented in equity as a deduction, net of tax, from the proceeds.
Where any Group company purchases parent company’s shares (treasury shares), the con-
sideration paid, including any directly attributable transaction costs (net of taxes), is deducted
from equity attributable to the owners of the parent company, until the shares are cancelled or
reissued. Where such shares are subsequently sold or reissued, any consideration received,
net of any directly attributable transaction costs and net of taxes, is directly recognised in eq-
uity attributable to the owners of the parent company.
Dividend distribution to the parent company’s shareholders is recognised as a liability in the
consolidated balance sheet in the period in which the dividends are approved by the com-
pany’s General Meeting of Shareholders.
Some of the Group companies are subject to revenue recognition restrictions under the non-
profit provisions of housing legislation, according to which an entity cannot pay its owner more
than the profit regulated by housing legislation. The companies in question can pay their
owner a four per cent return on own funds invested in them that have been confirmed by the
Housing Finance and Development Centre of Finland (ARA).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
59
4.2 Financial income and expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Items recognised through profit or loss
M€
1–12/2024
1–12/2023
Interest income
13.5
3.2
Valuation changes on financial assets recognised
at fair value through profit or loss
 
-0.1
1.1
Gains on the disposal of financial assets recognised
at fair value through profit or loss
 
-
0.2
Other financial income
 
2.3
9.0
Financial income, total
15.7
13.5
Interest expenses
Interest expenses on financial liabilities measured at
 
amortised cost
-134.4
-92.7
Interest expenses on interest rate derivatives
21.7
15.6
Interest expenses on lease agreements
-3.1
-2.9
Valuation changes on financial assets recognised
at fair value through profit or loss
0.7
-0.9
Losses on the disposal of financial assets recognised
at fair value through profit or loss
-
-0.1
Other financial expenses
-4.4
-3.8
Financial expenses, total
-119.4
-84.8
Financial income and expenses, total
-103.8
-71.3
Other comprehensive income
M€
1–12/2024
1–12/2023
Cash flow hedges
-23.2
-39.8
Total
-23.2
-39.8
Interest expenses increased by EUR 35.8 million compared to the comparison period due to
the higher amount of interest-bearing liabilities and the increase in interest rates. In addition,
in the comparison period, a profit of EUR 8.7 million was recorded in financial income as the
difference between the nominal value of the repurchased bonds and their purchase prices.
The changes to cash flow hedging come from interest rate derivatives.
Accounting policies
Interest income
Interest income is recognised over time using the effective interest method
Dividend income
Dividend income is recognised when the right to receive payment has arisen.
Borrowing costs
Borrowing costs are usually recognised as financial costs in the financial year during which
they are incurred. However, borrowing costs attributable to qualifying assets, that is, mainly
borrowing costs attributable to Kojamo’s investment properties, such as interest costs and ar-
rangement fees, directly resulting from the acquisition or construction of the above assets, are
capitalised as part of the cost of the asset. The capitalisation principles of borrowing costs are
described in more detail under the accounting policies concerning investment properties in
section 3.1 Investment properties.
Transaction costs directly attributable to the acquisition of loans that can be allocated to a
particular loan are included in the loan’s original amortised cost and allocated as financial ex-
penses using the effective interest method.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
60
4.3 Financial assets and liabilities by valuation category
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31 Dec 2024
31 Dec 2023
Carrying
Fair value
Carrying
Fair value
M€
value total
Level 1
Level 2
Level 3
total
value total
Level 1
Level 2
Level 3
total
Financial assets
Measured at fair value
Interest rate derivatives
15.9
15.9
15.9
30.4
30.4
30.4
Financial assets recognised at fair value
through profit or loss
25.7
0.0
24.8
0.8
25.7
4.1
3.3
-
0.8
4.1
Measured at amortised cost
Cash and cash equivalents
333.6
333.6
333.6
15.0
15.0
15.0
Trade receivables
7.2
7.2
7.5
7.5
Financial liabilities
Measured at fair value
Interest rate derivatives
25.1
25.1
25.1
17.3
17.3
17.3
Measured at amortised cost
Other interest-bearing liabilities
2,103.2
2,105.0
2,105.0
1,607.3
1,604.7
1,604.7
Bonds
1,724.7
1,690.8
1,690.8
1,993.2
1,831.5
1,831.5
Trade payables
11.3
11.3
1.8
1.8
There were no transfers between the hierarchy levels in 2024. The fair value of floating rate
loans is the same as their nominal value, as the margins of the loans correspond to the mar-
gins of new loans. The fair values of bonds are based on market price quotations. The fair
values of other fixed-rate liabilities are based on discounted cash flows, in which market inter-
est rates are used as input data.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 3 reconciliation
Financial assets recognised at fair value through profit or loss
M€
31 Dec 2024
31 Dec 2023
Beginning of period
0.8
0.7
Change
0.0
0.1
End of period
0.8
0.8
Investments measured at fair value through profit and loss on hierarchy level 3 are invest-
ments in unlisted securities and they are mainly measured at acquisition cost, as their fair
value cannot be reliably measured in the absence of an active market. With regards to these
items, it is evaluated that the acquisition cost is an appropriate estimate of fair value.
Accounting policies
Financial assets and liabilities measured at fair value are classified into three fair value hierar-
chy levels in accordance with the reliability of the valuation technique.
Level 1
The fair value is based on quoted prices for identical instruments in active markets.
Level 2
A quoted market price exists in active markets for the instrument, but the price may be de-
rived from directly or indirectly quoted market data. Fair values are measured using valuation
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
61
techniques. Their inputs are based on quoted market prices, including e.g. market interest
rates, credit margins and yield curves.
Level 3
There is no active market for the instrument, the fair value cannot be reliably derived and in-
put data used for the determination of fair value is not based on observable market data.
Recognition and measurement
The classification of financial assets is based on the nature of cash flows and the business
models specified for the assets in question. Kojamo applies the following principles to the
classification of financial assets and liabilities and their recognition, derecognition and meas-
urement. Financial assets and liabilities are presented as non-current items if the remaining
maturity exceeds 12 months and as current items if the remaining maturity is less than 12
months.
Financial instruments are classified on initial recognition into the following measurement
groups: measured at amortised cost, measured at fair value through profit or loss and finan-
cial assets measured at fair value in other comprehensive income.
Financial assets and liabilities measured at amortised cost
Financial assets measured at amortised cost are non-derivative financial assets with fixed or
determinable payments. They are solely related to payments of principal and interest, and
they are not held for trading.
Financial assets obtained by handing over cash, goods or services directly to a debtor are
measured at amortised cost. Kojamo’s financial assets measured at amortised cost consist of
trade receivables and other receivables, loan receivables and other receivables, which in-
clude cash and cash equivalents. Fixed-term deposits with a maturity of three months at most
are included in cash and cash equivalents.
Financial liabilities measured at amortised cost include issued bonds, other interest-bearing
liabilities and trade payables. They are recognised initially at fair value. Transaction costs di-
rectly attributable to the acquisition of loans, such as arrangement fees that can be allocated
to a particular loan, are deducted from the original amortised cost of the loan. Other financial
liabilities are subsequently measured at amortised cost using the effective interest method.
The difference between the proceeds and the redemption value is recognised as a financial
expense through profit or loss over the loan period.
Financial assets and liabilities recognised at fair value through profit or loss
Financial assets measured at fair value through profit or loss include fund investments, invest-
ments in unlisted shares and commercial papers as well as other investment instruments that
are not deposits.
Financial assets and liabilities recognised at fair value through profit or loss include interest
rate derivatives that are not subject to hedge accounting in accordance with IFRS 9.
 
Realised and unrealised gains and losses from changes in fair value are recognised in the
comprehensive income statement in the period in which they arise.
Impairment of financial assets
The assessment of credit losses is based on expected credit losses. The method takes into
account a possible increase in credit risk. The impairment model is applied to financial assets
recognised at amortised cost, the most significant item being sales receivables.
 
Impairment loss is immediately recognised in the income statement. If the value is later re-
stored, the reversal of the impairment is recognised in equity for equity instruments and
through profit or loss for other investments. The impairment model is based on credit losses
estimated on the basis of experience.
If there is no active market for the financial instrument, judgment is required to determine fair
value and impairment. External mark to market valuations may be used for some interest rate
derivatives. Recognition of impairment is considered if the impairment is significant or long-
lasting. If the amount of impairment loss decreases during a subsequent financial year and
the decrease can be considered to be related to an event occurring after the recognition of
impairment, the impairment loss will be reversed.
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
62
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.4 Interest-bearing liabilities
M€
31 Dec 2024
31 Dec 2023
Non-current liabilities
Bonds
1,309.2
1,558.7
Loans from financial institutions
1,931.5
1,353.3
Interest subsidy loans
18.6
18.8
Lease liability
79.6
76.4
Non-current liabilities total
3,338.9
3,007.2
Current liabilities
Bonds
415.5
434.5
Loans from financial institutions
70.9
110.6
Interest subsidy loans
0.2
0.2
Commercial papers
-
39.7
Other loans
0.0
6.0
Lease liability
2.3
2.2
Current liabilities total
489.0
593.2
Total interest-bearing liabilities
3,827.9
3,600.4
Two green bonds have been issued within Kojamo’s Green Finance Framework, the pro-
ceeds of which have been used to build energy-efficient buildings.
In May 2021, Kojamo issued the first green bond of EUR 350 million, with a maturity of 8
years. The maturity date is 28 May 2029, and the bond carries a fixed annual coupon of
0.875%. In January 2024, Kojamo increased the bond maturing in 2029 by EUR 200 million
as a private placement. The EUR 300 million green bond issued in March 2022 has a maturity
of 4 years. The maturity date is 31 March 2026 and the fixed annual coupon rate is 2.0%.
Both loans are unsecured and made under the EUR 2.5 billion Kojamo plc’s EMTN pro-
gramme established in 2020. An unsecured bond of EUR 500 million was also issued under
the EMTN programme in 2020. The bond matures on 27 May 2027, and it carries a fixed an-
nual coupon rate of 1.875%.
In addition, Kojamo has an unsecured bond issued in 2018, of which the remaining nominal
amount is EUR 415.5 million. It matures on 7 March 2025 and carries a fixed annual coupon
of 1.625%. All four bonds are listed on the official list of the Irish Stock Exchange.
Other significant financing arrangements made during the financial year are described in sec-
tion Balance sheet, cash flow and financing.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities related to financing
Other than
Other than
cash
cash
M€
1 Jan 2024
Cash flow
changes
31 Dec 2024
1 Jan 2023
Cash flow
changes
31 Dec 2023
Non-current interest-bearing liabilities
2,930.8
831.8
-503.3
3,259.3
3,258.0
500.0
-827.2
2,930.8
Non-current lease liabilities
76.4
3.2
79.6
72.4
4.0
76.4
Current interest-bearing liabilities
591.0
-615.8
511.4
486.6
345.6
-566.0
811.4
591.0
Current lease liabilities
2.2
-1.8
2.0
2.3
2.1
-1.8
1.8
2.2
Total interest-bearing liabilities
3,600.4
214.2
13.2
3,827.9
3,678.2
-67.7
-10.0
3,600.4
The changes arising from cash flows consist of the withdrawal of EUR 831.8 (500.0) million
and repayment of EUR -570.2 (-574.5) million of non-current loans, the withdrawal EUR 19.8
(135.8) million and repayment EUR -65.4 (-127.2) million of short-term commercial papers
and other loans and the repayment of lease liabilities. Changes not involving cash flows
mainly consist of transfers to current liabilities.
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
63
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.5 Derivative instruments
Fair values of derivative instruments
31 Dec 2024
31 Dec 2023
M€
Positive
Negative
Net
Net
Interest rate derivatives
Interest rate swaps,
cash flow hedging
15.9
-25.1
-9.3
13.8
Interest rate swaps,
not in hedge accounting
-
-
-
-0.7
Total
15.9
-25.1
-9.3
13.1
Nominal values of derivative instruments
M€
31 Dec 2024
31 Dec 2023
Interest rate derivatives
Interest rate swaps, cash flow hedging
1,703.1
1,141.0
Interest rate swaps, not in hedge accounting
-
40.0
Total
1,703.1
1,180.9
Items under hedge accounting
M€
31 Dec 2024
31 Dec 2023
Cash flow hedging
Nominal value
Hedged loans
1,713.2
1,160.6
Interest rate derivatives
1,703.1
1,141.0
Fair value of derivatives
Positive
15.9
30.1
Negative
-25.1
-16.2
Net
-9.3
13.8
Effective portion
Recognised in other comprehensive income
-23.2
-39.8
Ineffective portion
Recognised in the income statement
-
-
During the financial year, EUR -23.2 (-39.8) million was recognised in the fair value reserve
from interest rate derivatives classified as cash flow hedges. A total of EUR 0.0 (1.2) million
was transferred from cash flow hedging to be recognised through profit or loss.
 
The interest rate derivatives mature between 2025 and 2035. At the balance sheet date, the
average maturity of interest rate swaps was 2.8 (3.7) years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounting policies
Kojamo uses derivative instruments only for hedging purposes. Kojamo uses interest rate de-
rivatives to hedge its exposure to changes in future interest payment cash flows concerning
long-term loans. The majority of interest rate derivatives is subject to cash flow hedge ac-
counting in accordance. Derivative instruments that do not meet the requirements concerning
the application of hedge accounting, or instruments to which Kojamo has decided not to apply
hedge accounting, are included in financial assets or liabilities measured at fair value through
profit or loss. These instruments are classified as held for trading. Fluctuations in Kojamo’s
result caused by changing electricity prices has been managed since 2022 by using electricity
purchase agreements.
The unrealised gains and losses from the measurement of derivatives are presented on the
balance sheet under current and non-current assets or under liabilities in the item Derivative
instruments. The hedged items are presented on the balance sheet under Loans as non-cur-
rent or current liabilities.
Changes in the fair values of derivatives included in hedge accounting are recognised in com-
ponents of other comprehensive income insofar as the hedging is effective. Changes in value
are reported in the fair value reserve in equity. Interest payments arising from interest rate de-
rivatives are recognised in interest expenses to profit or loss. The ineffective portion of a
hedge is immediately recognised in financial items in the comprehensive income statement.
The gains and losses accumulated in equity are recognised in the income statement at the
same time with the hedged item.
Changes in value from derivatives not included in hedge accounting are recognised in finan-
cial items through profit and loss.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.6 Financial risk management
 
The financial risks associated with Kojamo’s business are managed in accordance with the
treasury policy confirmed by Kojamo plc’s Board of Directors. The objective is to protect
Kojamo against unfavourable changes in the financial market. The management of financial
risk is centralised in the Kojamo’s Treasury unit.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
64
Interest rate risk
The most significant financial risk is related to interest rate fluctuations affecting the loan port-
folio. This risk is managed through fixed interest rates and interest rate derivatives. The great-
est interest rate risk is associated with loans from financial institutions, bonds and commercial
papers. These risks are hedged by using interest rate derivatives according to Kojamo’s
treasury policy. The targeted hedging ratio is 50–100 per cent. At the end of the financial
year,
 
the proportion of fixed-rate loans and loans hedged with interest rate derivatives (the
hedging ratio) was 93 (93) per cent. The interest rate risk associated with interest subsidy
loans is reduced by the state’s interest subsidy. Interest subsidy loans are not hedged with
interest rate derivatives.
The effects of changes in market interest rates on the comprehensive income statement and
equity are evaluated in the table below. The interest rate position affecting the comprehensive
income statement includes floating rate loans and interest rate derivatives not included in
hedge accounting. The effect on equity results from changes in the fair values of interest rate
derivatives included in hedge accounting.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate sensitivity
31 Dec 2024
31 Dec 2023
Income statement
Comprehensive income
Income statement
Comprehensive income
M€
1%
-0.1%
1%
-0.1%
1%
-0.1%
1%
-0.1%
Floating rate loans
 
-20.5
2.1
-
-
-14.4
1.4
-
-
Interest rate derivatives
 
14.7
-1.5
41.3
-4.2
11.1
-1.1
33.6
-3.5
Total effect
 
-5.9
0.6
41.3
-4.2
-3.4
0.3
33.6
-3.5
The deferred tax effect is not included in the
 
calculation.
 
Liquidity and refinancing risk
Kojamo secures its liquidity through sufficient cash funds, the commercial paper programme
and supporting credit facility agreements. Cash flow from the rental business is stable, and
the sufficiency of liquidity is monitored with regular cash flow forecasts.
Kojamo’s liquidity remained good during the financial year. At the end of the financial year,
the Group’s cash and cash equivalents stood at EUR 333.6 million and financial assets at
EUR 24.9 million.
 
In order to ensure its liquidity, Kojamo plc has a commercial paper programme of EUR 250
million, committed credit facility agreements amounting to EUR 275 million and a EUR 5 mil-
lion non-committed credit facility agreement. A total of EUR 0.0 million of the commercial pa-
per programme had been issued at the end of the financial year. All credit facilities were un-
used at the balance sheet date.
The table below presents the expiration of the Group’s committed unused credit facilities. The
credit facilities are ready for withdrawal according to the Group’s financing needs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expiration of the Group's committed credit facilities
31 Dec 2024
31 Dec 2023
Within 1
1–2
2–5
Within 1
1–2
2–5
M€
year
years
years
Total
year
years
years
Total
Undrawn committed credit facilities
 
-
175.0
200.0
375.0
-
-
275.0
275.0
In the past few years, the functioning of the financial market has been affected by stricter
bank regulation. In 2024, the uncertain-ty in the financial market and the strong rise in interest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
65
rates were reflected on bank lending and the cost of financing. Due to Kojamo’s strong finan-
cial position and stable cash flow, the availability of financing remained good. Kojamo has a
credit rating of Baa2 with a negative outlook from Moody’s.
The availability of financing is ensured by maintaining Kojamo’s good reputation among finan-
ciers and by keeping the equity ratio and loan to value at an appropriate level. The Group’s
aim is to ensure access to different financing sources. The refinancing risk is reduced by di-
versifying the loan portfolio with respect to financing sources, financial instruments and matur-
ities. The maturity distribution of the financing portfolio is actively monitored and Kojamo pre-
pares for the maturing of large loans well in advance.
The following table shows the cash flows of the contractual repayments and interest pay-
ments of the Group’s financial liabilities. The cash flows of interest rate derivatives have re-
mained positive in current interest rate levels.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity profile of financial liabilities
31 Dec 2024
31 Dec 2023
Within 1
2–5
6–10
11–15
Within 1
2–5
6–10
11–15
M€
year
years
years
years
Later
year
years
years
years
Later
Bonds
442.5
1,394.0
-
-
-
466.2
1,274.6
353.1
-
-
Loans from financial institutions
112.0
2,069.4
99.0
19.1
0.9
185.1
1,398.6
94.5
53.3
1.1
Interest subsidy loans
0.9
3.9
4.3
4.9
14.2
0.9
3.4
4.4
5.0
15.5
Commercial papers
-
-
-
-
-
40.0
-
-
-
-
Other loans
-
-
-
-
-
-
6.0
-
-
-
Interest rate derivatives
13.2
17.4
5.6
0.4
-
23.7
51.5
10.6
1.9
-
Lease liabilities
4.9
18.7
23.0
21.7
94.1
4.7
17.8
21.8
20.8
92.6
Trade payables
11.3
-
-
-
-
1.8
-
-
-
-
Total
584.8
3,503.4
131.9
46.0
109.1
722.4
2,751.8
484.4
81.0
109.1
Price risk
Unexpected changes in electricity pricing may expose company to price risk. Kojamo has
hedged it’s electricity price risk by using electricity purchase agreements.
Kojamo’s surplus cash may be invested in accordance with the principles approved in the
treasury policy. Financial assets measured at fair value through profit or loss are subject to a
price risk that is mitigated through the diversification of investment assets. The investments
do not involve a currency risk.
Kojamo’s level 1 and 2 financial assets measured at fair value through profit or loss are low-
risk investments in short-term interest rate funds or other highly liquid investments that can be
redeemed on short notice and are therefore suitable for cash management. The effect of a
one percentage point increase (decrease) on the comprehensive income statement would be
EUR 0.3 (-0.2) million. Financial assets classified at level 3 consist mostly of strategic invest-
ments in unlisted shares. The impact of one percentage point increase (decrease) of these
prices on the financial statement would be EUR 0.0 (-0.0) million. The figures do not take the
tax effect into account.
Credit risk and counterparty risk
Kojamo does not have any significant credit risk concentrations. The majority of sales receiva-
bles consists of rent receivables, which are efficiently diversified. In addition, the use of secu-
rity deposits mitigates the credit risk associated with rent receivables. Credit risk is analysed
based on the age distribution of trade receivables and by the degree of success of debt col-
lection measures, and the risk is expected to remain at the current level.
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Age distribution of sales and rent receivables
31 Dec 2024
31 Dec 2023
M€
%
M€
%
Less than a month
4.6
64.1
4.7
62.3
1–3 months
1.9
26.9
2.2
29.2
3–6 months
0.4
6.1
0.5
6.3
6–12 months
0.1
1.0
0.1
0.9
More than a year
0.1
1.9
0.1
1.3
Total
7.2
100.0
7.5
100.0
Investments and derivative instruments involve a counterparty risk in financing activities. This
risk is managed with a diverse portfolio of financially stable counterparties.
Currency risk
Kojamo’s cash flows are euro-denominated, and the business does not involve any currency
risk.
Management of capital structure
Kojamo’s aim is to achieve a capital structure that best ensures Kojamo’s strategic long-term
operations, promotes the company’s growth targets and is optimal with respect to the prevail-
ing market situation. In addition to the financial result, Kojamo’s capital structure is affected by
factors such as capital expenditure, asset sales and acquisitions, dividend payments, equity-
based facilities and measurement at fair value.
Kojamo’s strategic targets include an equity ratio of more than 40 per cent and Loan to Value
(LTV,
 
a measure of net debt relative to the value of investment properties) of less than 50 per
cent.
 
Kojamo’s equity ratio on 31 December 2024 was 43.2 (44.5) per cent, and Loan to
Value (LTV)
 
was 43.9 (44.6) per cent. Kojamo’s interest-bearing liabilities totalled EUR
3,827.9 (3,600.4) million at the end of the financial year.
Kojamo’s financing agreements include financial covenants related to the gearing ratio, the
proportion of secured loans of the balance sheet, the amount of unencumbered assets and
the capacity of the business to cover its interest liabilities. The covenants are tested quarterly.
Kojamo fulfilled the terms of the covenants during the financial year and estimates that it will
also fulfil them in the next 12 months.
According to the terms and conditions of Kojamo’s unsecured bonds, the Group’s solvency
ratio shall be less or equal to 0.65, secured solvency ratio less or equal to 0.45 and coverage
ratio more than or equal to 1.8. At the end of the financial year, the solvency ratio was 0.42
(0.44), the secured solvency ratio was 0.17 (0.10) and the coverage ratio was 2.6 (3.6). In ad-
dition to the bonds, these covenants are included in loans from financial institutions, totalling
EUR 3,218.9 (2,815.6) million at the end of the financial year.
According to the terms and conditions of certain financial agreements, the Group’s Loan to
Value (LTV)
 
shall not exceed 60 per cent and the interest cover ratio (ICR) shall be at least
1.8. At the end of the financial year, the interest cover ratio was 2.3 (3.2). These covenants
are included in certain loans from financial institutions,
 
totalling EUR 222.2 (250.5) million at
the end of the financial year.
Accounting policies
Financial assets include rent receivables and trade receivables as well as interest receiva-
bles that are not held for sale and that have been obtained by handing over cash, goods or
services directly to a debtor. They are measured initially at fair value and subsequently at
amortised cost. The balance sheet value is adjusted according to the amount of expected
credit losses.
Impairment of financial assets
For financial assets, the loss allowance is recognised at an amount equal to the lifetime ex-
pected credit losses. The expected credit loss is recognised through profit or loss
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
67
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.7 Guarantees and commitments
M€
31 Dec 2024
31 Dec 2023
Loans covered by pledges on property and
 
shares as collateral
1,399.8
839.3
Pledges given
1,932.9
1,691.6
Shares
395.0
293.2
Pledged collateral, total ¹
2,327.9
1,984.9
Other collaterals given
Mortgages and shares
7.6
8.1
Guarantees ²
642.3
723.5
Pledged deposits
0.0
0.0
Other collateral, total
650.0
731.6
¹
 
Pledged mortgages and shares relate in some
 
cases to the same properties
²
 
Guarantees given mainly relate to parent company
 
guarantees given on behalf of Group
companies’ loans and some of these loans have
 
also mortgages or shares as collaterals
Kojamo and its subsidiaries have made commitments restricting the assignment and pledging
of shares owned by them.
The contingent liabilities related to investment properties are presented in note 3.4.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
68
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5. Income taxes
5.1 Current tax expense
The tax expense in the income statement is broken down as follows
M€
1–12/2024
1–12/2023
Current tax expense
-13.6
-16.4
Taxes for previous financial years
0.1
-0.1
Change in deferred taxes
8.4
39.8
Total
-5.1
23.3
Tax effects relating to components of other comprehensive income
M€
1–12/2024
1–12/2023
Cash flow hedges
Before taxes
-23.2
-39.8
Tax effect
4.6
8.0
After taxes
-18.6
-31.8
Reconciliation between the tax expense shown in the income statement and tax
calculated using the parent company’s tax rate
M€
1–12/2024
1–12/2023
Profit before taxes
26.3
-112.3
Taxes calculated using the current tax rate (20%)
-5.3
22.5
Tax-exempt income/non-deductible costs
-5.1
-0.2
Utilisation of confirmed tax losses
1.0
0.6
Change of deferred tax assets on unused confirmed
 
tax losses
-0.9
0.7
Taxes from previous periods
0.1
-0.1
Other
5.1
-0.1
Adjustments total
0.1
0.8
Total taxes recognised in profit or loss
-5.1
23.3
Accounting policies
The tax expense in the comprehensive income statement comprises current tax and the
change in deferred tax liabilities and receivables. Income tax is recognised in profit and loss,
except when income tax is related to items recognised directly in equity or components of
other comprehensive income. In this event, the tax is also included in these items.
Current taxes are calculated from taxable profit determined in Finnish tax legislation with ref-
erence to a valid tax rate, or a tax rate that is in practice approved by the balance sheet date.
Taxes
 
are adjusted by possible taxes related to previous years.
As a rule, deferred tax assets and liabilities are recognised for all temporary differences be-
tween the carrying amounts and tax bases of assets and liabilities using the liability method.
Acquisitions of individual assets constitute an exception to this rule. At Kojamo, these assets
include such investment property acquisitions that do not meet the criteria of business entities
and are, therefore, classified as asset acquisitions.
The most significant temporary difference in the Group is the difference between the fair val-
ues and tax bases of investment properties owned by Kojamo. After the initial recognition, the
investment property is measured at fair value through profit and loss at the end of the report-
ing period. Other temporary differences arise, for example, from the measurement of financial
instruments at fair value.
A deferred tax asset is recognised only to the extent that it is probable that future taxable
profit will be available to Kojamo against which temporary differences can be utilised. The eli-
gibility of the deferred tax asset for recognition is reassessed on the last day of each reporting
period. Deferred tax liabilities are usually recognised in the balance sheet in full.
Deferred taxes are determined applying those tax rates (and tax laws) that will probably be
valid at the time of paying the tax. Tax rates in force on the last day of the reporting period are
used as the tax rate, or tax rates for the year following the financial year if they are in practice
approved by the last day of the reporting period.
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
69
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.2 Deferred tax assets and liabilities
Changes to deferred tax assets and liabilities
Recognised
Recognised
Recognised
in other
Recognised
in other
through
compre-
through
compre-
profit
hensive
Other
profit
hensive
Other
M€
1 Jan 2024
or loss
income
changes
31 Dec 2024
1 Jan 2023
or loss
income
changes
31 Dec 2023
Deferred tax assets
Confirmed losses
1.5
-0.9
-
0.6
0.8
0.7
-
1.5
Cash flow hedges
3.2
1.8
-
5.0
0.2
3.1
-
3.2
Other items/transfers
0.2
4.1
-
4.3
0.5
-0.3
-
0.2
Lease agreements
15.7
0.7
-
16.4
14.9
0.8
-
15.7
Total
20.6
3.9
1.8
-
26.3
16.4
1.1
3.1
-
20.6
Set-off of deferred tax of lease agreements
-15.7
-0.7
-
-16.4
-14.9
-0.8
-
-15.7
Deferred tax assets
4.9
3.2
1.8
-
9.9
1.5
0.3
3.1
-
4.9
Deferred tax liabilities
Investment properties measured at fair value
and residential building provisions
822.8
-5.4
0.0
817.4
862.3
-39.5
-
822.8
Cash flow hedges
6.0
-2.9
-
3.2
10.9
-4.9
-
6.0
Other items/transfers
0.5
0.2
-
0.7
0.4
0.0
-
0.5
Lease agreements
15.7
0.7
-
16.4
14.9
0.8
-
15.7
Total
845.0
-4.6
-2.9
0.0
837.6
888.6
-38.7
-4.9
-
845.0
Set-off of deferred tax of lease agreements
-15.7
-0.7
-
-16.4
-14.9
-0.8
-
-15.7
Deferred tax liabilities
829.3
-5.2
-2.9
0.0
821.2
873.7
-39.5
-4.9
-
829.3
Expiration years for unrecognised confirmed losses
Year of expiration
M€
2025−2026
2027−2028
2029−2030
2031−2032
2033−2034
Total
Confirmed losses
-
0.0
0.0
0.0
-
0.0
Unrecognised deferred tax
-
0.0
0.0
0.0
-
0.0
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
70
Accounting policies
Recognition of deferred tax assets
Determining whether to recognise a deferred tax asset on the balance sheet requires the
management’s judgment. A deferred tax asset is recognised to the extent that it is probable
that future taxable profit will be available to Kojamo against which deductible temporary differ-
ences or tax losses carried forward can be utilised. A deferred tax asset recognised in a previ-
ous reporting period is recognised as an expense in the income statement, if Kojamo is not
expected to accrue enough taxable income to utilise the temporary differences or unused
losses that constitute the basis for the deferred tax asset.
Recognition principle of deferred taxes (investment properties)
As a rule, the deferred tax for investment properties measured at fair value is determined as-
suming that the temporary difference will reverse through selling. Kojamo can usually dispose
of an investment property either by selling it in the form of property or by selling the shares in
the company, such as a housing company.
Exception to the initial recognition of deferred taxes
As a rule, deferred tax assets and liabilities are recognised for all temporary differences be-
tween the carrying amounts and tax bases of assets and liabilities. An exception to this princi-
pal rule is constituted by acquisitions of single investment properties, which are not consid-
ered to meet the definition of business according to IFRS 3 Business Combinations -standard.
In this case, they are classified as asset acquisitions, for which no deferred tax is recorded in
the balance sheet at initial recognition. As such, the classification of property acquisitions as
business acquisitions and asset acquisitions (described in more detail in note 3.1) also affects
the recognition of deferred taxes.
6. Other balance sheet items
6.1. Lease agreements
Leases
The right-of-use assets recognised in investment properties consist of land lease contracts
measured at fair value. The fair value of land lease contracts is the present value of the lease
payments for the remaining lease term discounted by the incremental borrowing rate.
Kojamo’s lease liability is measured by discounting the lease liabilities of the leases within the
scope of the standard at their present value, using the management’s estimate of Kojamo’s
incremental borrowing rate as the discount factor. The incremental borrowing rate will be de-
termined on the commencement date of the lease. The weighted average incremental bor-
rowing rate of the lease liability was 3.9 (3.9) per cent on 31 December 2024.
The right-of-use assets recognised in property, plant and equipment are car leasing agree-
ments. Depreciation on the right-of-use asset is recognised as straight-line depreciation over
the lease term. The balance sheet items do not include the service components of leases or
non-deductible value added taxes. The weighted average incremental borrowing rate of the
lease liability was 1.3 (1.3) per cent on 31 December 2024.
The cash flows of the contractual repayments and interest payments of the Group’s financial
liabilities are presented for lease liabilities in note 4.6 Financial risk management.
Expenses associated with right-of-use assets included in investment properties (leases for
plots of land) are recognised in the comprehensive income statement under Profit/loss on fair
value of investment properties and the interest expenses allocated to the lease liability are
recognised in financial expenses. The expenses associated with car leasing agreements are
recognised in depreciation and financial expenses. The payments of the lease liability are
stated in the financing cash flow.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
71
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Right-of-use assets
M€
31 Dec 2024
31 Dec 2023
Fair value od Leases for plots of land 1 Jan
 
*
77.8
73.8
Increases/decreases
4.8
5.2
Profit/loss on fair value of investment properties
-1.4
-1.3
Fair value of Leases for plots of land 31 Dec
81.2
77.8
* Land lease contracts are measured at
 
fair value and are recognised in investment properties
M€
31 Dec 2024
31 Dec 2023
Car leasing agreements 1 Jan *
 
1.6
1.7
Increases/decreases
-0.2
-0.1
Acquisition cost 31 Dec
1.4
1.6
Accumulated depreciation 1 Jan
-0.8
-0.9
Depreciation, amortisation and impairment
-0.4
-0.5
Increases/decreases
0.5
0.6
Accumulated depreciation
-0.7
-0.8
Car leasing agreements 1 Jan
 
0.8
0.8
Car leasing agreements 31 Dec
0.7
0.8
* Car leasing agreements are recognised in
 
property, plant and equipment
M€
31 Dec 2024
31 Dec 2023
Right-of-use assets total on 1 Jan
78.6
74.6
Right-of-use assets total on 31 Dec
81.9
78.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease liabilities
M€
31 Dec 2024
31 Dec 2023
Lease liabilities on 1 Jan
 
78.6
74.6
New leases
0.4
1.9
Repayments of lease liabilities
-1.8
-1.8
Other non-cash movements
4.7
3.9
Lease liabilities on 31 Dec
81.9
78.6
Lease liabilities
M€
31 Dec 2024
31 Dec 2023
Non-curret liabilities
Investment property, leases for plot of land
79.2
76.0
Depreciation, amortisation and impairment, car leasing
 
agreements
0.4
0.4
Non-curret liabilities total
79.6
76.4
Current liabilities
Investment property, leases for plot of land
2.0
1.8
Depreciation, amortisation and impairment, car leasing
 
agreements
0.4
0.4
Current liabilities total
2.3
2.2
Lease liabilities total
81.9
78.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
72
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.2 Intangible assets
2024
2023
Other
 
Other
 
Intangible
intangible
Intangible
intangible
M€
rights
assets
Total
rights
assets
Total
Acquisition cost 1 Jan
 
0.0
1.2
1.2
0.1
1.2
1.3
Increases
-
0.1
0.1
-
0.1
0.1
Decreases
0.0
0.0
0.0
-0.1
-0.1
-0.2
Acquisition cost 31 Dec
0.0
1.4
1.4
0.0
1.2
1.2
Accumulated depreciation 1 Jan
 
0.0
-0.7
-0.7
-0.1
-0.5
-0.6
Decreases
-
-
0.0
0.1
0.1
0.2
Depreciation for the financial year
-
-0.2
-0.2
-
-0.2
-0.2
Accumulated depreciation 31 Dec
0.0
-0.9
-0.9
0.0
-0.7
-0.7
Carrying value 1 Jan
 
0.0
0.6
0.6
0.0
0.7
0.7
Carrying value 31 Dec
0.0
0.5
0.5
0.0
0.6
0.6
Accounting policies
Intangible assets are recognised in the balance sheet only in the event that the acquisition
cost of the asset can be reliably determined and the expected future financial benefit related
to the asset will probably benefit Kojamo. Any other costs are immediately recognised as ex-
penses. Intangible assets are valued at acquisition cost less amortisation and any impairment
loss. Kojamo’s intangible assets consist of licences and IT systems.
Intangible assets are amortised on a straight-line basis over their estimated useful lives. In-
tangible assets with a time limit are amortised over the life of the contract. The amortisation
periods for intangible assets are fiver to twenty years.
Research costs are recognised as an expense as incurred. Development costs are recog-
nised as intangible assets in the balance sheet, provided that they can be reliably determined,
the product or process is technically and commercially feasible, it will probably generate finan-
cial benefit in the future and Kojamo has the resources required for completing the research
work and for using or selling the intangible asset.
The residual value, useful life and amortisation method of the asset are checked at least at
the end of each financial year. When necessary,
 
they are adjusted to reflect changes in the
expectations on financial benefit.
Kojamo’s consolidated balance sheet did not include goodwill in the periods being presented.
The accounting for cloud computing arrangements depends on whether the cloud-based soft-
ware classifies as a software intangible asset or a service contract. Those arrangements
where Kojamo does not have control over the underlying software are accounted for as ser-
vice contracts providing the Group with the right to access the cloud provider’s application
software over the contract period. The ongoing fees to obtain access to the application soft-
ware, together with related configuration or customisation costs incurred, are recognised un-
der Other operating expenses when the services are received.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
73
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.3 Property,
 
plant and equipment
Connection
 
Machinery and
Right-of-use
Other tangible
Land areas
charges
Buildings
equipment
assets
assets
Total
Acquisition cost 1 Jan 2024
5.4
0.1
26.6
3.2
1.6
1.4
38.4
Increases
-
-
0.0
0.0
-0.2
-
-0.2
Hankintameno 31 Dec 2024
5.4
0.1
26.6
3.2
1.4
1.4
38.2
Accumulated depreciation 1 Jan 2024
-
-
-6.6
-2.9
-0.8
-0.1
-10.4
Depreciation for the financial year
-
-
-0.4
-0.1
-0.4
0.0
-1.0
Decreases
-
-
-
0.0
0.5
-
0.5
Accumulated depreciation 31 Dec 2024
-
-
-7.1
-3.0
-0.7
-0.1
-10.9
Carrying value 1 Jan 2024
5.4
0.1
20.0
0.3
0.8
1.3
28.0
Carrying value 31 Dec 2024
5.4
0.1
19.6
0.2
0.7
1.3
27.4
Connection
 
Machinery and
Right-of-use
Other tangible
M€
Land areas
charges
Buildings
equipment
assets
assets
Total
Acquisition cost 1 Jan 2023
5.4
0.1
26.5
3.5
1.7
1.4
38.7
Increases
-
-
0.1
0.0
-0.1
-
0.1
Decreases
-
-
-
-0.4
-
-
-0.4
Acquisition cost 31 Dec 2023
5.4
0.1
26.6
3.2
1.6
1.4
38.4
Accumulated depreciation 1 Jan 2023
-
-
-6.2
-3.1
-0.9
-0.1
-10.3
Depreciation for the financial year
-
-
-0.4
-0.1
-0.5
0.0
-1.0
Decreases
-
-
0.0
0.4
0.6
-
1.0
Accumulated depreciation 31 Dec 2023
-
-
-6.6
-2.9
-0.8
-0.1
-10.4
Carrying value 1 Jan 2023
5.4
0.1
20.3
0.4
0.8
1.3
28.4
Carrying value 31 Dec 2023
5.4
0.1
20.0
0.3
0.8
1.3
28.0
Accounting policies
Property, plant and equipment consist of assets held and used by the company,
 
mainly build-
ings and land areas, as well as machinery and equipment. The right-of-use assets include car
leasing agreements, which are described in more detail in note 6.1.
Property, plant and equipment are measured at their original acquisition cost, less accumu-
lated depreciation and possible impairment losses, adding capitalised costs related to mod-
ernisations.
The acquisition cost includes costs that are directly attributable to the acquisition of the prop-
erty, plant and equipment item. If the item consists of several components with different useful
lives, they are treated as separate items of property, plant and equipment. In this case, costs
related to the replacement of a component are capitalised, and any remaining carrying
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
74
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
amount is derecognised from the balance sheet in connection with the replacement. Govern-
ment grants received for the acquisition of property, plant and equipment are recorded as a
reduction of the acquisition cost of said property, plant and equipment asset. The grants are
recognised in income as lower depreciation charges over the useful life of the asset.
Costs that arise later as a result of additions, replacements of parts or maintenance, such as
modernisation costs, are included in the carrying amount of the property, plant and equipment
asset only in the event that the future financial benefit related to the asset will probably benefit
Kojamo and the acquisition cost can be reliably determined. Maintenance and repair ex-
penses are recognised immediately through profit and loss.
Depreciation on property, plant and equipment is recognised as straight-line depreciation dur-
ing the useful life. No depreciation is charged on land, as land is considered to have an indefi-
nite useful life.
The depreciation periods based on economic useful life are as follows:
Buildings
 
67 years
Machinery and equipment in buildings
 
10–50 years
Capitalised renovations and repairs
 
10–50 years
IT hardware
 
4–5 years
Base stations
 
7 years
Office equipment
 
10 years
Multifunction devices
 
6–8 years
Gains and losses from sales and disposals of property, plant and equipment are recognised
in the income statement and presented as other operating income and expenses.
Impairment of property, plant and equipment
At least once a year, Kojamo carries out an assessment of the possible signs of impairment of
property, plant and equipment. In practice, this is usually an asset group-specific assessment.
If any signs of impairment are detected, the recoverable amount of the asset is determined.
The recoverable amount is the higher of an asset’s fair value less costs to sell and its value in
use. The value in use is based on the expected future net cash flows resulting from the asset,
discounted to the present. The recoverable amount is compared with the asset’s carrying
amount. An impairment loss is recognised if the recoverable amount is lower than the carrying
amount. Impairment losses are recognised in the statement of income. In connection with the
recognition of the impairment loss, the useful life of the amortisable/depreciable asset is reas-
sessed.
The impairment loss will be reversed later if the circumstances change and the recoverable
amount has increased after the recognition of the impairment loss. However, reversal of im-
pairment loss shall not exceed the asset’s carrying amount less impairment loss.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.4 Non-current receivables
M€
31 Dec 2024
31 Dec 2023
Loan receivables from associated companies
4.7
4.7
Loan receivables from others
1.3
1.6
Non-current accrued income
0.3
0.1
Total
6.4
6.5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.5 Current trade and other receivables
M€
31 Dec 2024
31 Dec 2023
Trade receivables
7.2
7.5
Receivables from associated companies
0.0
0.0
Loan receivables
0.4
0.1
Other receivables
0.4
1.3
Prepaid expenses and accrued income
6.6
8.0
Total
14.6
17.0
Specification of prepaid expenses and accrued
 
income
31 Dec 2024
31 Dec 2023
Rental services
1.1
1.0
Prepayments
0.2
0.4
Interest
4.7
6.2
Other prepaid expenses and accrued income
0.6
0.4
Total
6.6
8.0
The fair value of trade receivables and other receivables matches their carrying amount.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
75
6.6 Provisions and other non-current liabilities
Provisions
Provisions included
 
EUR 0.0 (0.1) million in ten-year guarantee reserves for Lumo Kodit Oy’s
(VVO Rakennuttaja Oy’s) founder construction, estimated on the basis of experience.
Provisions were released during the financial period 2024.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities
M€
31 Dec 2024
31 Dec 2023
Security deposits received
3.8
4.3
Other liabilities, investments
0.6
0.6
Total
4.4
4.9
Other non-current liabilities comprise mainly received security deposits.
Accounting policies
Provisions are recognised in the balance sheet when all the following criteria are met:
 
Kojamo has a present legal or constructive obligation as a result of past events
 
it is probable that an outflow of resources will be required to settle the obligation
 
the amount of the obligation can be reliably estimated.
Provisions may result from restructuring plans, onerous contracts or obligations related to the
environment, legal action or taxes.
The amount recognised as provision is the management’s best estimate of costs required for
settling an existing obligation on the last day of the reporting period. Where it can be expected
some of a provision to be reimbursed, the reimbursement is recognised as a separate asset
but only when the reimbursement is virtually certain.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.7 Current trade payables and other payables
M€
31 Dec 2024
31 Dec 2023
Advances received
7.5
6.2
Trade payables
11.3
1.8
Other debts
2.3
1.4
Accrued expenses and deferred income
65.0
66.0
Total
86.1
75.4
Specification of accrued expenses and deferred
 
income
31 Dec 2024
31 Dec 2023
Rental services
3.4
8.8
Investments
19.8
11.2
Personnel expenses
5.7
6.0
Interest
36.0
38.6
Other items
0.2
1.4
Total
65.0
66.0
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
76
7. Other notes
7.1 Adjustments to cash flow from operating activities
M€
1–12/2024
1–12/2023
Depreciation
1.2
1.3
Financial income and expenses
103.8
71.3
Income taxes
5.1
-23.3
Share of result of associated companies
0.0
-0.1
Profit/loss on fair value of investment properties
134.0
295.4
Profit/loss on the disposal of investment properties
0.8
-0.2
Other adjustments
1.3
0.8
Total
246.3
345.0
7.2 Related party transactions
Related parties
Kojamo plc’s related parties include its subsidiaries, associated companies and joint arrange-
ments as well as key management personnel, comprising the members of the Board of Direc-
tors, the CEO and other members of the Management Team and the close members of their
families and the corporations over which they exercise control. Parties holding 20 per cent or
more of the shares of Kojamo are generally considered as related parties. Shareholders
whose shareholding remains below 20 per cent are considered as related parties if they are
otherwise considered to have considerable influence.
Kojamo’s subsidiaries, joint arrangements and associated companies are presented in Note
7.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee benefits of key management personnel
M€
1–12/2024
1–12/2023
Wages and salaries to management
CEO
-0.6
-0.6
Other members of the Management Team
-0.7
-1.1
Members of the Board and its committees
-0.3
-0.1
Total wages and salaries for the management
-1.6
-1.7
Share-based payments
CEO
-
-0.1
Other members of the Management Team
-
-0.1
Members of the Board and its committees
-0.1
-0.3
Share-based payments total
-0.1
-0.5
Funded pension plans
-0.2
-0.2
Defined contribution pension plans
-0.3
-0.4
Total
 
-2.2
-2.7
Salaries and wages to the CEO, the Board of Directors and the Board`s committees
1,000 €
1–12/2024
1–12/2023
Jani Nieminen, CEO to 7 October 2024
-468.0
-625.4
Erik Hjelt, Interim CEO 7 October 2024 onwards
-106.4
-
Board of Directors and its committees
Mikael Aro, Chairman of the Board
-86.2
-80.5
Mikko Mursula, Vice chairman of the board
-57.1
-52.1
Reima Rytsölä
-
-10.0
Anne Koutonen
-57.1
-52.1
Kari Kauniskangas
-54.6
-47.1
Matti Harjuniemi
-
-8.8
Catharina von Stackelberg-Hammarén
-11.8
-45.3
Andreas Segal
-55.7
-38.2
Annica Ånäs
-55.7
-36.1
Veronica Lindholm
-36.9
-
Board of Directors and its committees total
-414.9
-370.1
Total *
-989.2
-995.5
* The salaries and wages include share-based payments
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
77
For the 2024–2024 term of office, the Board of Directors has been paid fees totalling EUR
418.5 thousand. EUR 414.9 thousand is allocated to the financial year 2024. Annual fee is
paid as company shares and cash so that approximately 40 per cent of the annual fee will be
paid as Kojamo plc’s shares and the rest will be paid in cash.
Kojamo employees do not receive additional compensation for serving as Board members or
the CEO of Group companies.
The management’s pension commitments and severance payments
The CEO and the members of the Management Team belong to a contribution-based pension
system in which an insurance premium corresponding to two months’ taxable income is paid
annually into a group pension insurance plan. In accordance with the terms of the insurance,
the insurance savings can be withdrawn starting from the age of 63 or as a supplementary
pension complementing earnings-related pension. The costs of the statutory pension plan for
the CEO and the members of the Management Team were EUR 0.3 (0.4) million, and pay-
ments to the voluntary pension plan amounted to EUR 0.2 (0.2) million.
If the company terminates the CEO’s contract, the period of notice is 12 months, during which
time the CEO does not have an obligation to work. If the CEO terminates the contract, the pe-
riod of notice is three months. No separate severance pay is stipulated by the CEO’s contract.
If the Company terminates the contract of another member of the Management Team, the pe-
riod of notice is six months, during which time they are under no obligation to work. If a mem-
ber of the Management Team terminates
 
the contract, the period of notice is three months.
The severance payment corresponds to six months’ salary.
Share-based incentive plan
Kojamo has a long-term share-based incentive plan for executives in effect. The remuneration
is based on the realisation of Kojamo’s key performance indicators in relation to the Group’s
strategic targets.
 
The potential incentives under the plan are based on:
 
for the performance period 2022–2024: total revenue, FFO per share, and apartment-
specific CO
2
 
emission reduction target for years 2022–2024.
 
for the performance period 2023–2025: total revenue, FFO per share, apartment-specific
CO
2
 
emission reduction target for years 2023–2025, and Loan to Value ratio.
 
for the performance period 2024–2026: total revenue, FFO per share, Long-Term Invest-
ment Grade Rating, and apartment-specific CO
2
 
emission reduction target for years
2024–2026.
If the three ongoing earning periods were accrued in full, the maximum remuneration would
be a sum corresponding to 480,018 Kojamo shares, of which half would be paid in Kojamo
shares and half in cash. The fair value of the share-based rewards is measured based on
Kojamo plc’s share price at the time of initiating the plan and taking into account the dividend
estimates for the coming years.
 
On 15 February 2024, Kojamo’s Board of Directors approved to establish a new restricted
share programme for the years 2024–2026. The programme will be used in specific situations
decided by the Board of Directors separately. The programme consists of individual, annually
commencing maximum threeyear long restricted share plans within which the participants
have the opportunity to receive a fixed number of shares as a long-term incentive and reten-
tion award. 2024–2026 commitment period will last until the end of 2026 and the possible re-
ward will be paid during the year following the expiry of the period partially in shares in the
company and partially in cash. The maximum gross number of shares to be granted is 65,000
shares. During the financial year, no restricted share programme has been implemented.
In the financial year 2024, the effect of the share-based incentive plan for key personnel on
Kojamo’s result was EUR 0.0 (-0.2) million.
Other related party information
The members of the Board of Directors or corporations over which they exercise control
owned a total of 63,876 (57,783)
 
shares and share-based rights in the company or in compa-
nies belonging to the same Group as the company.
The members of the Management Team
 
or corporations over which they exercise control
owned a total of 57,532 (163,115)
 
shares and share-based rights in the company or in com-
panies belonging to the same Group as the company.
These shares represent 0.02 (0.09) per cent of the company’s entire share capital.
Kojamo had no related party transactions deviating from the company’s normal business op-
erations in 2023 and 2024. Personnel expenses include a non recurring cost of 0.8 million eu-
ros due to the change on CEO.
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
78
7.3 The Group’s subsidiaries, associated companies and joint ar-
r
angements
Group structure 31 December 2024
 
Associated
Units
Subsidiaries
companies
Kojamo plc
9
1)
2
Parent companies of sub-groups
Lumo Kodit Oy
354
35
Lumo Vuokratalot Oy
10
3
2)
Lumo Asumisen Palvelut Oy
3
4
Kojamo Palvelut Oy
1
Total
377
43
¹
 
Includes the parent companies of the sub-groups
 
and other subsidiaries listed
²
 
One of the associated company is subsidiary
 
at Kojamo Group level
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent company
Group
Subsidiaries and joint arrangements
holding, %
holding, %
Kojamo plc
Kojamo Holding Oy
Helsinki
100.00
100.00
Kojamo Palvelut Oy
Helsinki
100.00
100.00
Lumo Kodit Oy
Helsinki
100.00
100.00
Lumo Vuokratalot Oy
Helsinki
100.00
100.00
Lumohousing 2 Oy
Helsinki
100.00
100.00
VVO Hoivakiinteistöt Oy
 
Helsinki
100.00
100.00
Lumohousing 12 Oy
Helsinki
100.00
100.00
Lumo Asumisen Palvelut Oy
Helsinki
100.00
100.00
Kotinyt Oy
Helsinki
100.00
100.00
Parent company
Group
Subsidiaries and joint arrangements
holding, %
holding, %
Lumo Kodit Oy
As Oy Helsingin Leikosaarenpuisto
Helsinki
98.64
98.64
As Oy Helsingin Mustalahdentie 1
Helsinki
100.00
100.00
As Oy Helsingin Vuopuisto
Helsinki
98.71
98.71
As Oy Kuopion Havuketo
Kuopio
100.00
100.00
As Oy Turun Puistokatu 12
Turku
100.00
100.00
As Oy Vantaan Junkkarinkaari 7
Vantaa
100.00
100.00
As. Oy Helsingin Haapaniemenkatu 11
Helsinki
100.00
100.00
As. Oy Kuopion Kaarenkulma
Kuopio
100.00
100.00
As. Oy Malski 3, Lahti
Lahti
100.00
100.00
Asunto Oy Espoon Ajurinkuja 1
 
Espoo
100.00
100.00
Asunto Oy Espoon Forstmestarinpiha 2
Espoo
100.00
100.00
Asunto Oy Espoon Henttaan Puistokatu 16
Espoo
100.00
100.00
Asunto Oy Espoon Henttaankaari A
Espoo
100.00
100.00
Asunto Oy Espoon Jousenpuistonkatu 8
 
Espoo
100.00
100.00
Asunto Oy Espoon Kilonportti 3
Espoo
100.00
100.00
Asunto Oy Espoon Kirkkojärventie 10 C
Espoo
100.00
100.00
Asunto Oy Espoon Kirkkojärventie 10 D
Espoo
100.00
100.00
Asunto Oy Espoon Kivenlahdenkatu 2
Espoo
100.00
100.00
Asunto Oy Espoon Klariksentie 6
Espoo
100.00
100.00
Asunto Oy Espoon Koivu-Mankkaan tie 1
Espoo
100.00
100.00
Asunto Oy Espoon Korkoontie 6
Espoo
100.00
100.00
Asunto Oy Espoon Koronakatu 1
Espoo
100.00
100.00
Asunto Oy Espoon Kulovalkeantie 21 B
Espoo
100.00
100.00
Asunto Oy Espoon Likusterikatu A
Espoo
100.00
100.00
Asunto Oy Espoon Linnustajankuja 2
Espoo
100.00
100.00
Asunto Oy Espoon Luoteisrinne 7 A-D
Espoo
100.00
100.00
Asunto Oy Espoon Marinkallio 4
Espoo
100.00
100.00
Asunto Oy Espoon Marinkallio 6
Espoo
100.00
100.00
Asunto Oy Espoon Marinkallio 8
Espoo
100.00
100.00
Asunto Oy Espoon Nihtitorpankuja 1A
Espoo
100.00
100.00
Asunto Oy Espoon Nihtitorpankuja 1D
Espoo
100.00
100.00
Asunto Oy Espoon Nihtitorpankuja 3
Espoo
100.00
100.00
Asunto Oy Espoon Niittykatu 15
Espoo
100.00
100.00
Asunto Oy Espoon Niittykatu 8
Espoo
100.00
100.00
Asunto Oy Espoon Niittykummuntie 12 B
Espoo
100.00
100.00
Asunto Oy Espoon Niittykummuntie 12 E
Espoo
100.00
100.00
Asunto Oy Espoon Nöykkiönlaaksontie 7
Espoo
100.00
100.00
Asunto Oy Espoon Piispanristi 2
Espoo
100.00
100.00
Asunto Oy Espoon Rastasniityntie 1 A
Espoo
100.00
100.00
Asunto Oy Espoon Rastasniityntie 1 B
Espoo
100.00
100.00
Asunto Oy Espoon Reelinkikatu 2
Espoo
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
79
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Espoon Runoratsunkatu 11
Espoo
100.00
100.00
Asunto Oy Espoon Saunalahdenkatu 2
Espoo
100.00
100.00
Asunto Oy Espoon Servinkuja 3
Espoo
100.00
100.00
Asunto Oy Espoon Soukanrinne
Espoo
100.00
100.00
Asunto Oy Espoon Suurpelto 44
Espoo
100.00
100.00
Asunto Oy Espoon Suurpelto 5
Espoo
100.00
100.00
Asunto Oy Espoon Tietäjäntie 3
 
Espoo
100.00
100.00
Asunto Oy Espoon Ulappakatu 1
Espoo
100.00
100.00
Asunto Oy Espoon Uuno Kailaan katu 4
Espoo
100.00
100.00
Asunto Oy Espoon Uuno Kailaan katu 5
Espoo
100.00
100.00
Asunto Oy Espoon Uuno Kailaan katu 6
Espoo
100.00
100.00
Asunto Oy Espoon Valakuja 8
Espoo
100.00
100.00
Asunto Oy Espoon Ylismäenkuja 14
Espoo
100.00
100.00
Asunto Oy Espoon Ylismäentie 12 A-B
Espoo
100.00
100.00
Asunto Oy Espoon Ylismäentie 12 C-D
Espoo
100.00
100.00
Asunto Oy Espoon Ylismäentie 12 E
Espoo
100.00
100.00
Asunto Oy Espoon Ylismäentie 12 F
Espoo
100.00
100.00
Asunto Oy Helsingin Annankatu 5
Helsinki
100.00
100.00
Asunto Oy Helsingin Bahamankatu 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Bulevardi 31
Helsinki
100.00
100.00
Asunto Oy Helsingin Capellan puistotie 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Eerik VII
Helsinki
100.00
100.00
Asunto Oy Helsingin Fregatti Dygdenin kuja 5
Helsinki
100.00
100.00
Asunto Oy Helsingin Haapsalunkuja 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Hela-aukio 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Helatehtaankatu 3
Helsinki
100.00
100.00
Asunto Oy Helsingin Henrik Borgströmin tie 2
Helsinki
100.00
100.00
Asunto Oy Helsingin Hesperiankatu 18
Helsinki
100.00
100.00
Asunto Oy Helsingin Hilapellontie 2c
Helsinki
100.00
100.00
Asunto Oy Helsingin Hilapellontie 2d
Helsinki
100.00
100.00
Asunto Oy Helsingin Hopeatie 9
Helsinki
100.00
100.00
Asunto Oy Helsingin Höyrykatu 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Iso Roobertinkatu 30
Helsinki
100.00
100.00
Asunto Oy Helsingin Juhana Herttuan tie 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Junailijankuja 9a
Helsinki
100.00
100.00
Asunto Oy Helsingin Jätkänkallio
Helsinki
100.00
100.00
Asunto Oy Helsingin Kadetintie 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Kahvipavunkuja 3
Helsinki
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Helsingin Kahvipavunkuja 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Kantelettarentie 15
Helsinki
100.00
100.00
Asunto Oy Helsingin Karavaanikuja 2
Helsinki
100.00
100.00
Asunto Oy Helsingin Karhulantie 13
Helsinki
100.00
100.00
Asunto Oy Helsingin Karibiankuja 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Katariinankartano
Helsinki
100.00
100.00
Asunto Oy Helsingin Katariinankoski
Helsinki
100.00
100.00
Asunto Oy Helsingin Katontekijänkuja 1
Helsinki
100.00
100.00
Asunto Oy Helsingin Kauppakartanonkuja 3
Helsinki
100.00
100.00
Asunto Oy Helsingin Kaustisenpolku 3
Helsinki
100.00
100.00
Asunto Oy Helsingin Keinulaudantie 2a
Helsinki
100.00
100.00
Asunto Oy Helsingin Keinulaudantie 2b
Helsinki
100.00
100.00
Asunto Oy Helsingin Keinulaudantie 2c
Helsinki
100.00
100.00
Asunto Oy Helsingin Keinutie 9d
Helsinki
100.00
100.00
Asunto Oy Helsingin Kellosilta 8b
Helsinki
100.00
100.00
Asunto Oy Helsingin Kivensilmänkuja 3
Helsinki
100.00
100.00
Asunto Oy Helsingin Klaavuntie 11
Helsinki
100.00
100.00
Asunto Oy Helsingin Koirasaarentie 23
Helsinki
100.00
100.00
Asunto Oy Helsingin Kontulantie 19
Helsinki
100.00
100.00
Asunto Oy Helsingin Koskikartano
Helsinki
100.00
100.00
Asunto Oy Helsingin Kotkankatu 9
Helsinki
100.00
100.00
Asunto Oy Helsingin Kuuluttajankatu 2
Helsinki
100.00
100.00
Asunto Oy Helsingin Lapinmäentie 10
Helsinki
100.00
100.00
Asunto Oy Helsingin Lapinmäentie 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Lauttasaarentie 27
Helsinki
100.00
100.00
Asunto Oy Helsingin Leikkikuja 2
Helsinki
100.00
100.00
Asunto Oy Helsingin Leonkatu 21
Helsinki
100.00
100.00
Asunto Oy Helsingin Liikkalankuja 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Lumo One
Helsinki
100.00
100.00
Asunto Oy Helsingin Luotsikatu 1a
Helsinki
100.00
100.00
Asunto Oy Helsingin Lönnrotinkatu 30
Helsinki
100.00
100.00
Asunto Oy Helsingin Maasälväntie 5 ja 9
Helsinki
100.00
100.00
Asunto Oy Helsingin Madetojankuja 1b
Helsinki
100.00
100.00
Asunto Oy Helsingin Marjatanportti
Helsinki
100.00
100.00
Asunto Oy Helsingin Melkonkatu 12 B
Helsinki
100.00
100.00
Asunto Oy Helsingin Messeniuksenkatu 1B
Helsinki
100.00
100.00
Asunto Oy Helsingin Minervankatu 4
Espoo
100.00
100.00
Asunto Oy Helsingin Oulunkylän tori 3
Helsinki
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
80
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Helsingin Palmsenpolku 2
Helsinki
100.00
100.00
Asunto Oy Helsingin Papinpöydänkuja 3
Helsinki
100.00
100.00
Asunto Oy Helsingin Pertunpellontie 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Pertunpellontie 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Plazankuja 5
Helsinki
100.00
100.00
Asunto Oy Helsingin Posetiivari
Helsinki
100.00
100.00
Asunto Oy Helsingin Punahilkantie 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Punakiventie 13
Helsinki
100.00
100.00
Asunto Oy Helsingin Punakiventie 15
Helsinki
100.00
100.00
Asunto Oy Helsingin Pärnunkatu 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Ratarinne
Helsinki
100.00
100.00
Asunto Oy Helsingin Retkeilijänkatu 1
Helsinki
100.00
100.00
Asunto Oy Helsingin Ristipellontie 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Ristiretkeläistenkatu 19
Helsinki
100.00
100.00
Asunto Oy Helsingin Risupadontie 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Saariniemenkatu 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Sentnerikuja 2
Helsinki
100.00
100.00
Asunto Oy Helsingin Strömbergintie 4 E
Helsinki
100.00
100.00
Asunto Oy Helsingin Sörnäistenkatu 12
Helsinki
100.00
100.00
Asunto Oy Helsingin Tankomäenkatu 7
Helsinki
100.00
100.00
Asunto Oy Helsingin Tankomäenkatu 9
Helsinki
100.00
100.00
Asunto Oy Helsingin Tenderinlenkki 6
Helsinki
100.00
100.00
Asunto Oy Helsingin Tenderinlenkki 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Tilketori 2
Helsinki
96.81
96.81
Asunto Oy Helsingin Tulisuontie 1
Helsinki
100.00
100.00
Asunto Oy Helsingin Tuulensuunkuja 3
Helsinki
100.00
100.00
Asunto Oy Helsingin Valanportti
Helsinki
100.00
100.00
Asunto Oy Helsingin Vanha Helsingintie 20
Helsinki
100.00
100.00
Asunto Oy Helsingin Vanhaistentie 1 d
Helsinki
100.00
100.00
Asunto Oy Helsingin Vinsentinaukio 4
Helsinki
100.00
100.00
Asunto Oy Helsingin Von Daehnin katu 8
Helsinki
100.00
100.00
Asunto Oy Helsingin Vuorenpeikontie 5
Helsinki
100.00
100.00
Asunto Oy Helsingin Välimerenkatu 8
Helsinki
100.00
100.00
Asunto Oy Hilapellontie 4
Helsinki
100.00
100.00
Asunto Oy Hyvinkään Astreankatu 27
Hyvinkää
100.00
100.00
Asunto Oy Hyvinkään Merino
Hyvinkää
100.00
100.00
Asunto Oy Hyvinkään Mohair
Hyvinkää
100.00
100.00
Asunto Oy Hyvinkään Värimestarinkaari 3
Hyvinkää
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Hämeenlinnan Aurinkokatu 10
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Hallituskatu 14
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Hilpi Kummilantie 16
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Kajakulma
Hämeenlinna
73.97
73.97
Asunto Oy Hämeenlinnan Keilakatu 4
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Kummilantie 6
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Linnaniemenkatu 1
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Linnankatu 3b
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Pikkujärventie 9
Hämeenlinna
100.00
100.00
Asunto Oy Hämeenlinnan Uusi-Jukola
Hämeenlinna
100.00
100.00
Asunto Oy Hämeentie 48
Helsinki
100.00
100.00
Asunto Oy Jyväskylän Heinämutka 5
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Honkaharjuntie 14b
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Jontikka 4
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Kelokatu 4
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Kerkkäkatu 1
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Kerkkäkatu 3
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Kerkkäkatu 4
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Keskisentie 1
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Kilpisenkatu 14
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Kyllikinkatu 5
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Mannisenmäentie 6-8
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Mannisenrinne 2
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Runkotie 3b
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Runkotie 5 C
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Tellervonkatu 8
Jyväskylä
98.67
98.67
Asunto Oy Jyväskylän Tervalankatu 6
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Tiilitehtaantie 44
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Tiilitehtaantie 46
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Väinönkatu 15
Jyväskylä
100.00
100.00
Asunto Oy Jyväskylän Yliopistonkatu 40b
Jyväskylä
100.00
100.00
Asunto Oy Järvenpään Antoninkuja 3
Järvenpää
100.00
100.00
Asunto Oy Järvenpään Metallimiehenkuja 2
Järvenpää
100.00
100.00
Asunto oy Järvenpään Pajalantie 23 F
Järvenpää
100.00
100.00
Asunto Oy Järvenpään Reki-Valko
Järvenpää
100.00
100.00
Asunto Oy Järvenpään Rekivatro
Järvenpää
100.00
100.00
Asunto Oy Järvenpään Sibeliuksenkatu 27
Järvenpää
100.00
100.00
Asunto Oy Kalasääksentie 6
Espoo
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
81
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Kauniaisten Asematie 10
 
Kauniainen
100.00
100.00
Asunto Oy Kauniaisten Bredantie 8
 
Kauniainen
100.00
100.00
Asunto Oy Kauniaisten Kavallinterassit
Kauniainen
100.00
100.00
Asunto Oy Kauniaisten Thurmaninpuistotie 2
 
Kauniainen
100.00
100.00
Asunto Oy Kaustisenpolku 5
Helsinki
100.00
100.00
Asunto Oy Keravan Eerontie 3
Kerava
100.00
100.00
Asunto Oy Keravan Palopolku 3
Kerava
100.00
100.00
Asunto Oy Keravan Santaniitynkatu 17
Kerava
100.00
100.00
Asunto Oy Keravan Tapulikatu 30
Kerava
100.00
100.00
Asunto Oy Keravan Tapulitori 1
Kerava
100.00
100.00
Asunto Oy Keravan Tapulitori 2
Kerava
100.00
100.00
Asunto Oy Kirkkonummen Vernerinkuja 5
Kirkkonummi
100.00
100.00
Asunto Oy Kivivuorenkuja 1
Vantaa
100.00
100.00
Asunto Oy Kivivuorenkuja 3
Vantaa
100.00
100.00
Asunto Oy Konalantie 14
Helsinki
100.00
100.00
Asunto Oy Kuopion Haapaniemenkatu 13
Kuopio
100.00
100.00
Asunto Oy Kuopion Itkonniemenkatu 4b
Kuopio
100.00
100.00
Asunto Oy Kuopion Kelkkailijantie 4
Kuopio
100.00
100.00
Asunto Oy Kuopion Sompatie 7
Kuopio
100.00
100.00
Asunto Oy Kuopion Sompatie 9
Kuopio
100.00
100.00
Asunto Oy Kuopion Tulliportinkatu 30
Kuopio
100.00
100.00
Asunto Oy Kuopion Vilhelmiina
Kuopio
100.00
100.00
Asunto Oy Kuopion Vuorikatu 22
Kuopio
100.00
100.00
Asunto Oy Lahden Kauppakatu 38
Lahti
100.00
100.00
Asunto Oy Lahden Radanpää 6
Lahti
100.00
100.00
Asunto Oy Lahden Saimaankatu 60 a
Lahti
100.00
100.00
Asunto Oy Lahden Sorvarinkatu 5
Lahti
100.00
100.00
Asunto Oy Lahden Vanhanladonkatu 2
Lahti
100.00
100.00
Asunto Oy Lahden Vihdinkatu 4
Lahti
100.00
100.00
Asunto Oy Lahden Vihdinkatu 6
Lahti
100.00
100.00
Asunto Oy Lappeenrannan Gallerianpolku
Lappeen-
ranta
100.00
100.00
Asunto Oy Lappeenrannan Koulukatu 13
Lappeen-
ranta
100.00
100.00
Asunto Oy Lappeenrannan Sammonkatu 3-5 B
Lappeen-
ranta
100.00
100.00
Asunto Oy Lappeenrannan Upseeritie 12
Lappeen-
ranta
100.00
100.00
Asunto Oy Lintukallionrinne 1
Vantaa
100.00
100.00
Asunto Oy Mäntsälän Hemmintie 2
Mäntsälä
100.00
100.00
Asunto Oy Mäntsälän Karhulantie 2
Mäntsälä
100.00
100.00
Asunto Oy Naantalin Palomäenkatu 5
Naantali
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Nurmijärven Mahlamäentie 16
Nurmijärvi
100.00
100.00
Asunto Oy Nurmijärven Ratsutilantie 2
Nurmijärvi
100.00
100.00
Asunto Oy Oulun Kitimenpolku 21
Oulu
100.00
100.00
Asunto Oy Oulun Koskelantie 19
Oulu
100.00
100.00
Asunto Oy Oulun Kurkelankuja 1 B
Oulu
100.00
100.00
Asunto Oy Oulun Peltolankaari 1
Oulu
100.00
100.00
Asunto Oy Oulun Revonkuja 1
Oulu
100.00
100.00
Asunto Oy Oulun Tervahanhi 1
Oulu
99.10
99.10
Asunto Oy Oulun Tietolinja 11
Oulu
100.00
100.00
Asunto Oy Pirtinketosato
Kuopio
63.55
63.55
Asunto Oy Pohtolan Kynnys
Espoo
100.00
100.00
Asunto Oy Pohtolan Kytö
Espoo
100.00
100.00
Asunto Oy Rientolanhovi
Tampere
100.00
100.00
Asunto Oy Rovaniemen Korkalonkatu 28
Rovaniemi
100.00
100.00
Asunto Oy Rovaniemen Tukkivartio
Rovaniemi
100.00
100.00
Asunto Oy Salamankulma
Turku
62.99
62.99
Asunto Oy Tampereen Keskisenkatu 4
Tampere
100.00
100.00
Asunto Oy Tampereen Keskisenkatu 8 A
Tampere
100.00
100.00
Asunto Oy Tampereen Koipitaipaleenkatu 9
Tampere
100.00
100.00
Asunto Oy Tampereen Lentokonetehtaankatu 5
Tampere
100.00
100.00
Asunto Oy Tampereen Meesakatu 2
Tampere
100.00
100.00
Asunto Oy Tampereen Myrskynkatu 4
Tampere
100.00
100.00
Asunto Oy Tampereen Nuolialantie 44
Tampere
100.00
100.00
Asunto Oy Tampereen Näsilinnankatu 40
Tampere
100.00
100.00
Asunto Oy Tampereen Pohtolan Pohja
Tampere
100.00
100.00
Asunto Oy Tampereen Satakunnankatu 21
Tampere
100.00
100.00
Asunto Oy Tampereen Tieteenkatu 3
Tampere
100.00
100.00
Asunto Oy Tampereen Tuomiokirkonkatu 32
Tampere
100.00
100.00
Asunto Oy Tampereen Tutkijankatu 7
Tampere
100.00
100.00
Asunto Oy Toppilan Tuulentie 2
Oulu
100.00
100.00
Asunto Oy Tuiran Komuntalo
Oulu
100.00
100.00
Asunto Oy Turun Ahterikatu 12
Turku
100.00
100.00
Asunto Oy Turun Aurinkorinne
Turku
81.50
81.50
Asunto Oy Turun Hippoksentie 31 G
Turku
100.00
100.00
Asunto Oy Turun Hippoksentie 33 A
Turku
100.00
100.00
Asunto Oy Turun Kotkankatu 2
Turku
100.00
100.00
Asunto Oy Turun Laivurinkatu 4
Turku
100.00
100.00
Asunto Oy Turun Lemminkäisenkatu 17
Turku
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Turun Reelinkikatu 7
Turku
100.00
100.00
Asunto Oy Turun Riitasuonkatu 28
Turku
100.00
100.00
Asunto Oy Turun Työnjohtajankatu 1
Turku
100.00
100.00
Asunto Oy Turun Vänrikinkatu 2
Turku
100.00
100.00
Asunto Oy Tuusulan Bostoninkaari 2
Tuusula
100.00
100.00
Asunto Oy Tuusulan Kievarinkaari 4
Tuusula
100.00
100.00
Asunto Oy Vantaan Antaksentie 3
Vantaa
100.00
100.00
Asunto Oy Vantaan Arinatie 10
Vantaa
100.00
100.00
Asunto Oy Vantaan Elmontie 11
Vantaa
100.00
100.00
Asunto Oy Vantaan Esikkotie 9
Vantaa
100.00
100.00
Asunto Oy Vantaan Haltiantie 12
Vantaa
100.00
100.00
Asunto Oy Vantaan Haltiantie 14
Vantaa
100.00
100.00
Asunto Oy Vantaan Hiiritornit
Vantaa
100.00
100.00
Asunto Oy Vantaan Kaivokselantie 5 b
Vantaa
100.00
100.00
Asunto Oy Vantaan Kaivokselantie 5 f
Vantaa
100.00
100.00
Asunto Oy Vantaan Keikarinkuja 3
Vantaa
100.00
100.00
Asunto Oy Vantaan Kielotie 34
Vantaa
100.00
100.00
Asunto Oy Vantaan Kilterinaukio 4
Vantaa
100.00
100.00
Asunto Oy Vantaan Kilterinkaari 2
Vantaa
100.00
100.00
Asunto Oy Vantaan Krassitie 8
Vantaa
99.26
99.26
Asunto Oy Vantaan Laajaniityntie 2a
Vantaa
100.00
100.00
Asunto Oy Vantaan Lauri Korpisen katu 10
Vantaa
100.00
100.00
Asunto Oy Vantaan Lauri Korpisen katu 8
Vantaa
100.00
100.00
Asunto Oy Vantaan Lautamiehentie 11
Vantaa
100.00
100.00
Asunto Oy Vantaan Lautamiehentie 9
Vantaa
100.00
100.00
Asunto Oy Vantaan Lehtikallio 4
Vantaa
100.00
100.00
Asunto Oy Vantaan Leinelänkaari 13
Vantaa
100.00
100.00
Asunto Oy Vantaan Leinelänkaari 14
Vantaa
100.00
100.00
Asunto Oy Vantaan Leineläntie 10
Vantaa
100.00
100.00
Asunto Oy Vantaan Leineläntie 3
Vantaa
100.00
100.00
Asunto Oy Vantaan Liesikuja 8
Vantaa
100.00
100.00
Asunto Oy Vantaan Martinlaaksonpolku 4
Vantaa
100.00
100.00
Asunto Oy Vantaan Neilikkapolku
Vantaa
100.00
100.00
Asunto Oy Vantaan Pyhtäänkorvenkuja 4 ja 6
Vantaa
100.00
100.00
Asunto Oy Vantaan Pyhtäänkorventie 15f
Vantaa
100.00
100.00
Asunto Oy Vantaan Pyhtäänkorventie 25
Vantaa
100.00
100.00
Asunto Oy Vantaan Pähkinämetsä
Vantaa
100.00
100.00
Asunto Oy Vantaan Pähkinäpolku
Vantaa
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asunto Oy Vantaan Pähkinärinteentie 41
Vantaa
100.00
100.00
Asunto Oy Vantaan Ruukkupolku 14
Vantaa
100.00
100.00
Asunto Oy Vantaan Tammistonvuori
Vantaa
100.00
100.00
Asunto Oy Vantaan Tarhurintie 6
Vantaa
100.00
100.00
Asunto Oy Vantaan Teeritie
 
2
Vantaa
100.00
100.00
Asunto Oy Verkkotie 3
Hämeenlinna
100.00
100.00
Asunto Oy Vuorikummuntie 9
Helsinki
100.00
100.00
Asunto Oy Vähäntuvantie 6
Helsinki
100.00
100.00
Katajapysäköinti Oy
Tampere
50.93
50.93
Kiint. Oy Taivaskero 2
Vantaa
100.00
100.00
Kiinteistö Oy Espoon Gräsantörmä 1 C ja D
Espoo
100.00
100.00
Kiinteistö Oy Helsingin Abrahaminkatu 1
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Agricolankatu 1
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Albertinkatu 40
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Kalevankatu 39a
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Kalevankatu 39b
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Kalevankatu 39c
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Kalevankatu 41
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Kalevankatu 41 c
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Kalevankatu 43
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Onnentie 18
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Sofianlehdonkatu 5
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Somerontie 14
Helsinki
100.00
100.00
Kiinteistö Oy Helsingin Tukholmankatu 10
Helsinki
100.00
100.00
Kiinteistö Oy Kotitontuntie 1
Espoo
100.00
100.00
Kiinteistö Oy Lintulahdenpenger
Helsinki
100.00
100.00
Kiinteistö Oy Malminhaka
Tampere
90.00
90.00
Kiinteistö Oy Mannerheimintie 168
Helsinki
82.61
82.61
Kiinteistö Oy Saarensahra
Tampere
100.00
100.00
Kiinteistö Oy Siilinjärven Kirkkorinne
Siilinjärvi
100.00
100.00
Kiinteistö Oy Tampereen Kyllikinkatu 15
Tampere
100.00
100.00
Kiinteistö Oy Tuureporin Liiketalo
Turku
100.00
100.00
Kiinteistö Oy Vantaan Karhunkierros 1 C
Vantaa
86.58
86.58
Kiinteistö Oy Vantaan Pyhtäänpolku
Vantaa
100.00
100.00
Kiinteistö Oy Ylä-Malmintori
Helsinki
100.00
100.00
Lumo Espoon Ylismäentie Oy
Helsinki
100.00
100.00
Lumo Hankeyhtiö 2 Oy
Helsinki
100.00
100.00
Lumo Hankeyhtiö 3 Oy
Espoo
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
83
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lumo Holding 50 Oy
Helsinki
100.00
100.00
Lumohousing 13 Oy
Helsinki
100.00
100.00
Lumohousing 14 Oy
Helsinki
100.00
100.00
Lumohousing 15 Oy
Helsinki
100.00
100.00
Lumohousing 16 Oy
Helsinki
100.00
100.00
Lumohousing 17 Oy
Helsinki
100.00
100.00
Lumohousing 18 Oy
Helsinki
100.00
100.00
Lumohousing 19 Oy
Helsinki
100.00
100.00
Asunto Oy Helsingin Kantelettarentie 15 osakkuusyhtiö:
Kiinteistö Oy Sävelkorttelin Parkkihalli
Helsinki
31.19
65.35
Asunto Oy Helsingin Vanhaistentie 1 d osakkuusyhtiö:
Kiinteistö Oy Sävelkorttelin Parkkihalli
Helsinki
34.16
65.35
Parent company
Group
Subsidiaries and joint arrangements
holding, %
holding, %
Lumo Vuokratalot Oy
Asunto Oy Espoon Asemakuja 1
Espoo
100.00
100.00
Asunto Oy Espoon Piilipuuntie 25
Espoo
100.00
100.00
Asunto Oy Espoon Piilipuuntie 31
Espoo
100.00
100.00
Asunto Oy Helsingin Vaakamestarinpolku 2
Helsinki
100.00
100.00
Asunto Oy Kuopion Niemenkatu 5
Kuopio
100.00
100.00
Asunto Oy Oulun Jalohaukantie 1
Oulu
100.00
100.00
Asunto Oy OulunTuiranmaja
Oulu
100.00
100.00
Kiinteistö Oy Nummenperttu
Hämeenlinna
100.00
100.00
Kiinteistö Oy Vehnäpelto
Vantaa
100.00
100.00
Kiinteistö Oy Vehnäpellon tytär:
Kiinteistö Oy Viljapelto
Vantaa
55.56
76.67
Parent company
Group
Subsidiaries and joint arrangements
holding, %
holding, %
Lumo Asumisen Palvelut Oy
Kiinteistö Oy Espoon Nihtitorpankujan Parkki
Espoo
67.71
67.71
Koy Espoon Ylismäentie 12 Pysäköinti
Espoo
100.00
100.00
Piispanristin Pysäköinti Oy
Espoo
100.00
100.00
 
 
 
 
 
 
 
 
 
 
Parent company
Group
Subsidiaries and joint arrangements
holding, %
holding, %
Kojamo Palvelut Oy
Kiinteistö Oy Mannerheimintie 168a
Helsinki
100.00
100.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent company
Group
Associated companies and joint arrangements
holding, %
holding; %
Kojamo plc
Asunto Oy Nilsiän Ski
Nilsiä
28.33
28.33
SV-Asunnot Oy
Helsinki
50.00
50.00
Lumo Asumisen Palvelut Oy
Asemamiehenkadun Pysäköinti Oy
Helsinki
48.94
48.94
Haltian Pysäköinti Oy
Vantaa
39.25
39.25
Kiinteistö Oy Espoon Pegasos Pysäköinti
Espoo
27.23
27.23
Louhen Pysäköinti Oy
Helsinki
32.00
32.00
Lumo Kodit Oy
Asunto Oy Espoon Otsonkulma
Espoo
28.98
28.98
Hatanpäänhovin Pysäköinti Oy
Tampere
41.88
41.88
Kiinteistö Oy Bäckisåker
Espoo
50.00
50.00
Kiinteistö Oy Jyväskylän Torikulma
Jyväskylä
42.63
42.63
Kiinteistö Oy Mannerheimintie 40
Helsinki
29.42
29.42
Kiinteistö Oy Myllytullin Autotalo
 
Oulu
24.39
24.39
Kiinteistö Oy Oulun Tullivahdin Parkki
Oulu
33.60
33.60
Kiinteistö Oy Pohjois-Suurpelto
Espoo
50.00
50.00
Kiinteistö Oy Tampereen Tieteen Parkki
Tampere
41.71
41.71
Lehtolantien Pysäköinti Oy
Riihimäki
22.60
22.60
Leinelän Kehitys Oy
Vantaa
20.00
20.00
Lintulammenkadun Pysäköintilaitos oy
Kerava
39.19
39.19
Marin autopaikat Oy
Espoo
21.00
21.00
Mummunkujan pysäköinti Oy
Tampere
26.51
26.51
Paavolan Parkki Oy
Lahti
24.93
32.98
Pihlajapysäköinti Oy
Tampere
30.56
30.56
Ristikedonkadun Lämpö Oy
Salo
34.40
34.40
Ruukinpuiston Pysäköinti Oy
Kerava
23.49
23.49
Ruukuntekijäntien paikoitus Oy
Vantaa
26.24
26.24
SKIPA Kiinteistöpalvelut Oy
Espoo
20.63
20.63
Suurpellon Kehitys Oy
Espoo
50.00
50.00
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
84
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Virvatulentien Pysäköinti Oy
Helsinki
25.15
25.15
Miilun alueen huolto Oy
Salo
28.57
28.57
Asunto Oy Vantaan Lehtikallio 4:
Kiinteistö Oy Lehtikallion pysäköinti
Vantaa
39.84
39.84
Asunto Oy Järvenpään Sibeliuksenkatu 27:
Kiinteistö Oy Järvenpään Tupalantalli
Järvenpää
33.51
33.51
Asunto Oy Vantaan Leinelänkaari 13:
Leinelänkaaren Pysäköinti Oy
Vantaa
21.63
21.63
Asunto Oy Oulun Revonkuja 1:
Kiinteistö Oy Revonparkki
 
Oulu
20.37
20.37
Asunto Oy Tampereen Keskisenkatu 4:
Kiinteistö Oy Tampereen Seponparkki
 
Tampere
29.91
45.98
Asunto Oy Vantaan Arinatie 10:
Kiinteistö Oy Arinaparkki Vantaa
Vantaa
25.59
25.59
Asunto Oy Lahden Radanpää 6:
Asemantaustan Pysäköinti Oy
Lahti
39.76
39.76
Asunto Oy Espoon Ajurinkuja 1:
Kiinteistö Oy Valliparkki
Espoo
31.31
31.31
Asunto Oy Vantaan Lautamiehentie 9:
Sandbackan Autopaikat Oy
Vantaa
24.62
44.23
Asunto Oy Espoon Forstmestarinpiha 2:
Kiinteistö Oy Espoon Lehto
Espoo
25.00
25.00
Asunto Oy Vantaan Kaivokselantie 5 b:
Kiinteistö Oy Vantaan Pumppupuiston Parkki
Vantaa
11.45
24.20
Asunto Oy Vantaan Kaivokselantie 5 f:
Kiinteistö Oy Vantaan Pumppupuiston Parkki
Vantaa
12.75
24.20
Asunto Oy Helsingin Sentnerikuja 2:
Kiinteistö Oy Poha-pysäköinti
Helsinki
22.92
24.70
Lumo Vuokratalot Oy
Asunto Oy Viljapelto
Vantaa
21.11
76.67
Kiinteistö Oy Keinulaudantie 4
Helsinki
41.62
41.62
Pajalan Parkki Oy
Järvenpää
31.44
44.06
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounting policies
Consolidation policies
The consolidated financial statements include the parent company Kojamo plc, the subsidiar-
ies, investments in associated companies and interests in joint arrangements (joint opera-
tions).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries
Subsidiaries are companies that are under the parent company’s control. Kojamo is consid-
ered to control an entity when Kojamo is exposed to, or has rights to, variable returns from its
involvement in the entity and has the ability to affect those returns through its control over the
entity. The control is usually based on the parent company’s direct or indirect holding of more
than 50 per cent of the voting rights in the subsidiary. Should facts or circumstances change
in the future, Kojamo will reassess whether it continues to have control over the entity.
Mutual shareholdings are eliminated using the acquisition cost method. Subsidiaries acquired
during the financial year are consolidated in the financial statements from the day of acquisi-
tion, when the Group gained control of the company. Divested subsidiaries are consolidated
until the date of divestment, when control ceases. Intra-Group transactions, receivables, liabil-
ities, essential internal margins and internal profit distribution have been eliminated in the con-
solidated financial statements.
The result for the financial year and total comprehensive income are allocated to the owners
of the parent company, as Kojamo had no non-controlling interests in 2024 and 2023.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associated companies
Associated companies are entities over which Kojamo has considerable influence. Considera-
ble influence is basically defined as Kojamo holding 20–50 per cent of the votes in the com-
pany, or Kojamo as otherwise exercising considerable influence but not having control in the
company. Holdings in associated companies are consolidated in the financial statements us-
ing the equity method from the date of acquiring considerable influence until the date when
the considerable influence ends. The Group’s share of the results of associated companies is
shown in a separate line on the income statement.
 
 
 
 
 
 
 
Joint arrangements
A joint arrangement is an arrangement in which two or more parties have joint control. Joint
control is the contractually agreed sharing of control of an arrangement, which exists only
when decisions about the relevant activities require the unanimous consent of the parties
sharing control.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
85
A joint arrangement is either a joint operation or joint venture. In a joint operation, Kojamo has
rights to the assets and obligations for the liabilities relating to the arrangement, whereas a
joint venture is an arrangement in which Kojamo has rights to the net assets of the arrange-
ment. All of Kojamo’s joint arrangements are joint operations. They include those housing
companies and mutual real estate companies in which Kojamo has a holding of less than 100
per cent. In these companies, the shares held by Kojamo carry entitlement to have control
over specified premises.
Kojamo includes in its consolidated financial statements on a line-by-line basis and in propor-
tion to its ownership its share of the assets and liabilities on the balance sheet related to joint
operations as well as its share of any joint assets and liabilities. In addition, Kojamo recog-
nises its income and expenses related to joint operations, including its share of the income
and expenses from joint operations. Kojamo applies this proportional consolidation method to
all the joint operations described hereinabove, regardless of Kojamo’s holding. If the propor-
tionally consolidated companies have such items on the consolidated comprehensive income
statement or balance sheet that solely belong to Kojamo or other owners, these items are
dealt with accordingly also in Kojamo’s consolidated financial statements
7.4 Events after the financial year
There were no significant events after the financial year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
86
PARENT COMPANY’S FINANCIAL STATEMENTS
Parent company’s income statement,
 
FAS
Note
1–12/2024
1–12/2023
Rental income
516,944.88
500,832.84
Sales revenue from administration
12,231,061.00
13,836,624.00
Total revenue
1
12,748,005.88
14,337,456.84
Other operating income
2
12,439.89
864.97
Personnel expenses
3
-3,986,427.30
-4,120,711.66
Depreciation, amortisation and impairment losses
4
-336,191.79
-314,028.05
Other operating expenses
5
-10,629,960.74
-12,500,148.52
Operating profit/loss
-2,192,134.06
-2,596,566.42
Investment income
2,400.00
3,000.00
Financial income
106,048,466.14
77,782,715.73
Value adjustments in investments
held as current assets
-
958,222.21
Financial expenses
-104,601,545.11
-66,972,018.00
Total amount of financial income and expenses
6
1,449,321.03
11,771,919.94
Profit/loss before appropriations and taxes
-742,813.03
9,175,353.52
Appropriations
7
-
-8,140,000.00
Income taxes
8
96,908.84
8,124.92
Profit/loss for the period
 
-645,904.19
1,043,478.44
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
87
Parent company’s balance sheet,
 
FAS
Note
31 Dec 2024
31 Dec 2023
ASSETS
Non-current assets
Intangible assets
9
Other long-term expenses
439,439.31
537,723.35
Intangible assets, total
439,439.31
537,723.35
Tangible assets
10
Land and water areas
4,519,052.14
4,519,052.14
Machinery and equipment
117,588.73
225,309.16
Other tangible assets
187,206.12
187,206.12
Tangible assets, total
4,823,846.99
4,931,567.42
Investments
11
Shares in subsidiaries
82,273,943.02
82,273,943.02
Shares in associates
176,951.96
176,951.96
Other securities and shares
594,029.89
594,029.89
Investments, total
83,044,924.87
83,044,924.87
Non-current assets, total
88,308,211.17
88,514,215.64
Current assets
Non-current receivables
12
76,714,225.39
3,051,629,442.29
Current receivables
13
3,085,687,746.05
46,903,935.14
Finacial securities
14
24,894,632.47
20,120.68
Cash and cash equivalents
320,788,755.59
5,668,804.67
Current assets, total
3,508,085,359.50
3,104,222,302.78
ASSETS
3,596,393,570.67
3,192,736,518.42
Note
31 Dec 2024
31 Dec 2023
SHAREHOLDERS EQUITY AND LIABILITIES
Equity
Share capital
58,025,136.00
58,025,136.00
Share premium reserve
35,786,180.04
35,786,180.04
Contingency fund
16,920.33
16,920.33
Reserve for Invested unrestricted equity
167,856,001.50
167,856,001.50
Retained earnings
-11,594,433.64
-12,637,912.08
Profit/loss for the period
-645,904.19
1,043,478.44
Total equity
15
249,443,900.04
250,089,804.23
Liabilities
 
Non-current liabilities
16
2,863,801,518.89
2,405,044,932.95
Current liabilities
 
17
483,148,151.74
537,601,781.24
Total liabilities
 
3,346,949,670.63
2,942,646,714.19
SHAREHOLDERS EQUITY AND LIABILITIES
3,596,393,570.67
3,192,736,518.42
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
88
Parent company’s cash flow statement,
 
FAS
1–12/2024
1–12/2023
Cash flow from operating activities
Profit/loss before appropriations and taxes
-742,813.03
9,175,353.52
Adjustments:
Planned depreciation and impairment
336,191.79
314,028.05
Asset purchase
22,190.00
1,421.75
Financial income and expenses
-1,449,321.03
-10,813,697.73
Other adjustments
-
-84,469.77
Cash flow from operating activities before
change in working capital
-1,833,752.27
-1,407,364.18
Change in working capital:
Change in trade and other receivables
-6,750,728.85
-84,518.23
Change in trade and other payables
-399,692.77
-528,317.23
Cash flow from operating activities before
financial items, provisions and taxes
-8,984,173.89
-2,020,199.64
Interest paid and payments on other operational
financial costs
-130,221,919.86
-62,116,354.87
Financial income from operating activities Direct
 
taxes paid
4,840,651.78
10,462,517.01
Direct taxes paid
1,780,302.03
-13,246,578.35
Cash flow from operating activities
-132,585,139.94
-66,920,615.85
Cash flow from investing activities
intangible assets
-104,394.50
-211,433.81
Non-current loans, granted
-50,000,000.00
-380,000,000.00
Repayments of non-current loan receivables
-
220,440,947.40
Financial securities acquired
-189,745,393.25
-54,947,967.60
Capital gains from financial securities
164,933,208.65
145,822,716.82
Interest and dividends received on investments
100,124,916.37
64,890,111.85
Cash flow from investing activities
25,208,337.27
-4,005,625.34
1–12/2024
1–12/2023
Cash flow from financing activities
 
Non-current loans and borrowings, raised
875,000,000.00
500,000,000.00
Non-current loans and borrowings, repayments
-435,285,000.00
-412,600,000.00
Current loans and borrowings, raised
19,783,007.91
135,768,487.40
Current loans and borrowings, repayments
-59,419,584.33
-126,961,996.33
Change in the Group's internal bank
30,558,330.01
-46,611,848.01
Dividens paid
-
-96,386,315.61
Group contributions paid
-8,140,000.00
-
Group contributions received
-
49,810,100.00
Cash flow from financing activities
422,496,753.59
3,018,427.45
Change in cash and cash equivalents
315,119,950.92
-67,907,813.74
Cash and cash equivalents at the beginning
 
of the period
5,668,804.67
73,576,618.41
Cash and cash equivalents at the end of
 
the period
320,788,755.59
5,668,804.67
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
89
Parent company accounting policies
Kojamo plc’s financial statement have been prepared in accordance with the provisions of the
Finnish Accounting Act and the Finnish Limited Liability Companies Act.
Income related to rental operations and compensation
for administration costs
Income related to rental operations and compensation for administration costs are recognised
on an accrual basis during the agreement period.
Valuation of fixed assets
Tangible
 
and intangible assets are recognised in the balance sheet at the original acquisition
cost less depreciation according to plan and possible impairment. Depreciations according to
plan are calculated as straight-line depreciation on the basis of the estimated useful life of the
assets.
The depreciation periods according to plan, based on the useful life, are as follows:
IT hardware and software
4–5 years
Base stations
7 years
Multifunction devices
6–8 years
Costs that arise later are included in the carrying amount of a tangible asset only if it is likely
that the future economic benefit related to the asset will benefit the Group. Other repair and
maintenance costs are recognised as incurred through profit and loss.
 
Capital gains from the sale of fixed assets are recorded under other operating income and
losses under other operating expenses.
Development expenditure
Capitalised development costs, depreciation periods and methods (Finnish Accounting Act
2:4.1, paragraph 3).
Development expenses are capitalised as intangible assets when it can be shown that a de-
velopment project will generate a probable future economic benefit and costs attributable to
the development stage can be reliable measured.
Capitalised development costs are presented as a separate item and depreciated over their
useful life, at most 10 years.
Other development costs are recognised in the income statement when they are incurred.
Previously recognised development costs are not capitalised in subsequent periods.
Valuation of financial assets
Financial securities have been recognised at the lower of cost or market price on the balance
sheet date.
Statutory provisions
Future costs and apparent losses with a reasonably estimable monetary value which will no
longer generate future income and which Kojamo is obligated or committed to perform are
recognised as expenses in the income statement and as statutory provisions in the balance
sheet.
Accrual of pension costs
The pension cover of Group companies is handled by external pension insurance companies
in all respects. Pension costs are recognised as costs in the income statement on an accrual
basis.
 
Accounting principles for the cash flow statement
The cash flow statement has been compiled on the basis of the information in the income
statement and balance sheet and their supplementary information.
Cash and cash equivalents include bank accounts, liquid deposit notes and certificates of de-
posit.
Items denominated in foreign currencies
All of the receivables and liabilities are euro-denominated.
Derivative instruments
 
Changes in the fair value of derivative instruments are presented in the notes to the financial
statement.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
90
Derivative instruments that hedge against the interest rate risks of long-term loans have not
been entered into the balance sheet. They are reported in the notes to the financial state-
ment.
The interest income and expenses based on derivative instruments are allocated over the
agreement period and are used to adjust the interest rates of the hedged assets.
Notes to the parent company financial state-
ments
1. Total revenue
1–12/2024
1–12/2023
Intragroup revenue
Plot rental income
376,609.44
364,871.16
Rental income, total
376,609.44
364,871.16
Central administration services
7,562,778.18
7,840,271.00
IT rental income
4,668,282.82
5,996,353.00
Other sales revenue, total
12,231,061.00
13,836,624.00
Intragroup revenue, total
12,607,670.44
14,201,495.16
Other operating revenue
Plot rental income
140,335.44
135,961.68
Other operating revenue, total
140,335.44
135,961.68
Revenue, total
12,748,005.88
14,337,456.84
2. Other operating income
1–12/2024
1–12/2023
Income from debt collection
 
2,939.89
-
Other operating income
9,500.00
864.97
Total
12,439.89
864.97
3. Personnel expenses
1–12/2024
1–12/2023
Wages, salaries and fees
-3,339,578.12
-3,407,937.72
Pension costs
-589,132.13
-635,225.78
Other employer contributions
-57,717.05
-77,548.16
Total
-3,986,427.30
-4,120,711.66
The management’s performance bonuses have been calculated based on the closing price on
30 December 2024.
Wages and salaries to the CEO, the Board of Directorsand the Board's committees
1–12/2024
1–12/2023
CEO Jani Nieminen, until 7 November 2024
-467,961.66
-625,423.37
Interim CEO Erik Hjelt, since 7 November 2024
-106,367.85
-
Fees paid to the Board of Directors and Board
 
committees
Mikael Aro
-86,225.00
-80,525.00
Matti Harjuniemi
-
-8,750.00
Kari Kauniskangas
-54,600.00
-47,050.00
Anne Koutonen
-57,050.00
-52,125.00
Veronica Lindholm
-36,850.00
-
Mikko Mursula
-57,050.00
-52,125.00
Reima Rytsölä
-
-9,950.00
Andreas Segal
-55,650.00
-38,200.00
Catharina Stackelberg-Hammarén
-11,800.00
-45,250.00
Annica Ånas
-55,650.00
-36,100.00
Total
-989,204.51
-995,498.37
2024
2023
Average number of personnel
16
19
For the 2024–2025 term of office, the Board of Directors and the Board committees have
been paid fees totalling EUR 418,500.00, of which EUR 414,875.00 is allocated to the finan-
cial year 2024. The annual fee paid for the term of office beginning from the Annual General
Meeting of 14 March 2024 was paid 60 per cent in cash and 40 per cent as shares.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
91
Kojamo plc’s CEO and Management Team
 
receive total pay. The pension liability is offset by
a pension insurance plan, in which an insurance premium corresponding to two months’ taxa-
ble income is paid annually into a group pension insurance plan. The period of notice for ter-
minating the CEO’s employment is 12 months. In 2024, the cost of the Finnish statutory pen-
sion plan for the CEO was EUR 95,903.04 (136,769.27), and payments to the voluntary pen-
sion plan amounted to EUR 69,871.03 (69,554.50).
In 2024, the cost of the Finnish statutory pension plan for the whole Management Team was
240,826.50 (404,900.16), and payments to the voluntary pension plan amount to EUR
170,044.24 (163,096.52).
 
4. Depreciation according to plan
1–12/2024
1–12/2023
Other long-term expenses
Development expenses
-228,471.36
-193,687.46
Other long-term expenses, total
-228,471.36
-193,687.46
Machinery and equipment
-107,720.43
-120,340.59
Total
-336,191.79
-314,028.05
5. Other operating expenses
1–12/2024
1–12/2023
Property tax
-166,103.85
-146,634.14
Rents and maintenance charges
-279,376.13
-398,513.61
Central administration
-10,077,365.48
-11,851,275.30
Other operating expenses
-107,115.28
-103,725.47
Total
-10,629,960.74
-12,500,148.52
Audit fees
KPMG Oy Ab
1–12/2024
1–12/2023
Audit
-198,699.00
-191,343.00
Tax services
-14,245.00
-9,276.00
Advisory services
-30,063.00
-101,800.00
Total
-243,007.00
-302,419.00
6. Total
 
amount of financial income and expenses
1–12/2024
1–12/2023
Dividend income
From others
2,400.00
3,000.00
Total
2,400.00
3,000.00
Interest income
From Group companies
93,911,577.46
67,863,787.45
From others
10,973,626.94
985,967.37
Other financial income
1,163,261.74
8,932,960.91
Total
106,048,466.14
77,782,715.73
Dividend, interest and financial income total
106,050,866.14
77,785,715.73
Value adjustments in investments
Value adjustments in investments held as current assets
-
958,222.21
Total
0.00
958,222.21
Interest and other financial expenses
To others
-104,601,545.11
-66,972,018.00
Total
-104,601,545.11
-66,972,018.00
Total financial income and expenses
1,449,321.03
11,771,919.94
7. Appropriations
1–12/2024
1–12/2023
Group contributions, given
-
-8,140,000.00
Total
-
-8,140,000.00
8. Income tax
1–12/2024
1–12/2023
Income tax on operational income
-
-580.48
Tax for earlier years
96,908.84
8,705.40
Total
96,908.84
8,124.92
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
92
9. Intangible assets
2024
2023
Development
Development
Rights
expenses
Total
Rights
expenses
Total
Acquisition cost 1 Jan
 
-
1,056,208.98
1,056,208.98
114,249.72
954,353.97
1,068,603.69
Increases
-
130,187.32
130,187.32
-
101,855.01
101,855.01
Decreases
-
-
-
-114,249.72
-
-114,249.72
Acquisition cost 31 Dec
 
-
1,186,396.30
1,186,396.30
-
1,056,208.98
1,056,208.98
Accumulated depreciation 1 Jan
 
-
-518,485.63
-518,485.63
-114,249.72
-324,798.17
-439,047.89
Accumulated depreciation of decreases
-
-
-
114,249.72
-
114,249.72
Depreciation for the financial year
-
-228,471.36
-228,471.36
-
-193,687.46
-193,687.46
Accumulated depreciation 31 Dec
 
-
-746,956.99
-746,956.99
-
-518,485.63
-518,485.63
Carrying value 31 Dec
 
-
439,439.31
439,439.31
-
537,723.35
537,723.35
10. Tangible assets
2024
2023
 
 
Other
 
 
 
Other
 
 
Machinery and
tangible
 
 
Machinery and
tangible
 
Land areas
equipment
assets
Total
Land areas
equipment
assets
Total
Acquisition cost 1 Jan
 
4,519,052.14
1,453,035.14
187,206.12
6,159,293.40
4,520,734.02
1,457,310.93
187,206.12
6,165,251.07
Decreases
-
-
-
0.00
-
-4,275.79
-
-4,275.79
Reductions
-
-
-
0.00
-1,681.88
-
-
-1,681.88
Acquisition cost 31 Dec
 
4,519,052.14
1,453,035.14
187,206.12
6,159,293.40
4,519,052.14
1,453,035.14
187,206.12
6,159,293.40
Accumulated depreciation 1 Jan
 
-
-1,227,725.98
-
-1,227,725.98
-
-1,111,661.18
-
-1,111,661.18
Accumulated depreciation of decreases
-
-
-
0.00
-
4,275.79
-
4,275.79
Depreciation for the financial year
-
-107,720.43
-
-107,720.43
-
-120,340.59
-
-120,340.59
Accumulated depreciation 31 Dec
 
-
-1,335,446.41
0.00
-1,335,446.41
-
-1,227,725.98
-
-1,227,725.98
Carrying value 31 Dec
4,519,052.14
117,588.73
187,206.12
4,823,846.99
4,519,052.14
225,309.16
187,206.12
4,931,567.42
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
93
11. Investments
2024
2023
Other
Other
Shares in
Shares in
securities
Shares in
Shares in
securities
subsidiaries
associates
and shares
Total
subsidiaries
associates
and shares
Total
Acquisition cost 1 Jan
 
82,273,943.02
176,951.96
594,029.89
83,044,924.87
82,273,943.02
176,951.96
594,029.89
83,044,924.87
Acquisition cost 31 Dec
 
82,273,943.02
176,951.96
594,029.89
83,044,924.87
82,273,943.02
176,951.96
594,029.89
83,044,924.87
Carrying value 31 Dec
 
82,273,943.02
176,951.96
594,029.89
83,044,924.87
82,273,943.02
176,951.96
594,029.89
83,044,924.87
12. Non-current receivables
31 Dec 2024
31 Dec 2023
Loan receivables from Group companies
42,999,999.99
3,044,703,938.60
Prepaid expenses and accrued income
33,714,225.40
6,925,503.69
Total
76,714,225.39
3,051,629,442.29
Amortized loan costs recognised in non-current receivables
33,372,218.84
6,849,348.88
13. Current receivables
31 Dec 2024
31 Dec 2023
Trade receivables
3,198.48
-
From Group companies
Trade receivables
1,390,771.10
2,617,389.98
Loan receivables
3,051,718,938.61
15,000.00
Other receivables
8,102,882.20
25,925,987.92
From Group companies, total
3,061,212,591.91
28,558,377.90
Loan receivables
586.43
1,737.40
Other receivables
105,104.22
85,054.75
Prepaid expences and arrrued income
24,366,265.01
18,258,765.09
Total
3,085,687,746.05
46,903,935.14
Amortized loan costs recognised in current receivables
12,188,675.78
4,494,355.82
14. Financial securities
31 Dec 2024
31 Dec 2023
Financial securities
Other securities and funds
24,894,632.47
20,120.68
Total
24,894,632.47
20,120.68
Financial securities include fund units and money market funds.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
94
15. Equity
31 Dec 2024
31 Dec 2023
Share capital as at 1 Jan
58,025,136.00
58,025,136.00
Share capital as at 31 Dec
58,025,136.00
58,025,136.00
Share premium as at 1 Jan
35,786,180.04
35,786,180.04
Share premium as at 31 Dec
35,786,180.04
35,786,180.04
Other reserves as at 1 Jan
Contingency fund as at 1 Jan
16,920.33
16,920.33
Contingency fund as at 31 Dec
16,920.33
16,920.33
Reserve for invested unrestricted equity as at 1
 
Jan
167,856,001.50
167,856,001.50
Reserve for invested unrestricted equity as at 31
 
Dec
167,856,001.50
167,856,001.50
Other reserves as at 31 Dec
167,872,921.83
167,872,921.83
Retained earnings as at 1 Jan
-11,594,433.64
83,832,873.30
Dividend payment
-
-96,386,315.61
Share-based incentive scheme
-
-84,469.77
Retained earnings as at 31 Dec
-11,594,433.64
-12,637,912.08
Profit for the period
-645,904.19
1,043,478.44
Total
249,443,900.04
250,089,804.23
Calculation on distributable equity
Reserve for invested unrestricted equity
167,856,001.50
167,856,001.50
Retained earnings
-11,594,433.64
-12,637,912.08
Profit for the period
-645,904.19
1,043,478.44
Capitalised development costs
-439,439.31
-537,723.35
Total
155,176,224.36
155,723,844.51
pcs
31 Dec 2024
31 Dec 2023
The number of shares in Kojamo plc
247,144,399
247,144,399
16. Non-current liabilities
31 Dec 2024
31 Dec 2023
Loans from financial institutions
1,513,238,998.42
839,038,998.42
Bonds
1,350,000,000.00
1,565,515,000.00
Accrued expenses, wages and salaries
562,520.47
490,934.50
Bond derivative profit periodisation
0.00
0.03
Total
2,863,801,518.89
2,405,044,932.95
17. Current liabilities
31 Dec 2024
31 Dec 2023
Loans from financial institutions, instalments in
 
the next financial
year
800,000.00
800,000.00
Joukkovelkakirjalainat, seuraavan tilikauden lyhennykset
415,515,000.00
434,485,000.00
Trade payables
473,453.73
269,463.01
Liabilities to Group companies
Trade payables
28,483.18
1,097.40
Other debts
34,350,417.69
29,739,006.84
Other debts
330,751.14
40,239,137.62
Accrued expenses and deferred income
Accrued financial liabilities
 
29,775,783.66
29,668,464.98
Personnel expenses
1,764,245.55
1,317,326.39
Other items
110,016.79
877,687.91
Bond derivative profit periodisation
0.00
204,597.09
Total
483,148,151.74
537,601,781.24
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
95
18. Derivative instruments
Interest rate derivatives
31 Dec 2024
31 Dec 2023
Fair values of derivative instruments
Interest rate derivatives
Interest rate swap, cash flow hedging
-19,897,423.43
-6,458,592.65
Total
-19,897,423.43
-6,458,592.65
Nominal values of derivative instruments
Interest rate derivatives
Interest rate swap, cash flow hedging
1,270,280,000.00
630,800,000.00
Total
1,270,280,000.00
630,800,000.00
Hedge accounting is applied to interest rate swaps as their terms and conditions are similar to
the terms and conditions of the hedged loan agreements Interest rate swaps have not been
recognised through profit and loss. If the duration of the derivative is longer than that of the
loan, it is highly likely that the loan will be extended.
19. Guarantees and commitments
31 Dec 2024
31 Dec 2023
Loans that mature in more than five years
Market-based loans
-
350,000,000.00
Loans for which montage on and shares in property
have been given as a guarantee
Loans from financial institutions
638,998.40
838,998.40
Mortgages given
4,015,000.00
4,015,000.00
Guarantees given
Counter-guarantee
231,413,627.32
298,736,123.21
20. Other liabilities
31 Dec 2024
31 Dec 2023
Car leasing liabilities
Payable during the next financial year
124,379.76
121,389.00
Payable later
 
95,736.16
126,141.34
21. Related party transactions
The members of the Board of Directors or corporations over which they exercise control
owned a total of 63,876 (57,783) shares and share-based rights in the company or in compa-
nies belonging to the same Group as the company. The members of the management Team
or corporations over which the exercise control owned a total of 57,532 (163,115) shares and
share-based rights in the company or in companies belonging to the same Group as the com-
pany. These shares represent 0.02 (0.09) per cent of the company’s entire share capital.
The terms in related party transactions correspond to those observed in transactions between
independent parties. Kojamo had no related party transactions deviating from the company’s
normal business operations in 2023 and 2024.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
96
Statements from the Board of Directors and CEO
We confirm that
 
the consolidated financial statements prepared in accordance with the International Fi-
nancial Reporting Standards (IFRS) as adopted by the EU and the financial statements
of the parent company prepared in accordance with the regulations governing the prepa-
ration of financial statements in Finland give a true and fair view of the assets, liabilities,
financial position, and profit or loss of the company and the entities included in the con-
solidated financial statements,
 
the report provides a true and fair view of the development of business activities and re-
sults for the company and the entities included in the consolidated financial statements,
as well as a description of the most significant risks and uncertainties and of other as-
pects regarding the company’s condition.
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
97
SIGNATURES TO THE BOARD OF DIRECTORS’
 
REPORT AND FINANCIAL
STATEMENTS
Helsinki, February 13 2025
Mikael Aro
 
Mikko Mursula
 
Kari Kauniskangas
 
Anne Koutonen
Chairman of the Board of Directors
 
Vice-Chairman of the Board of Directors
Veronica Lindholm
 
Andreas Segal
 
Annica Ånäs
 
Erik Hjelt
 
Interim CEO
A report on the audit has been issued today
Helsinki, February 13 2025
KPMG Oy Ab
Petri Kettunen, APA
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
98
This document is an English translation of
 
the Finnish auditor’s report. Only the
 
Finnish version of the report is legally binding.
Auditor’s Report
To
 
the Annual General Meeting of Kojamo plc
Report on the Audit of the Financial Statements
Opinion
We have audited the financial
 
statements of Kojamo plc (business
 
identity code
0116336-2
) for
the year ended
 
31 December,
 
2024. The
 
financial statements comprise
 
the consolidated bal-
ance sheet, statement of comprehensive income, statement of changes in equity, statement of
cash flows
 
and notes,
 
including material
 
accounting policy
 
information, as
 
well as
 
the parent
company’s balance sheet, income statement, statement of cash flows and notes.
In our opinion
the consolidated financial statements give a true and fair view of the group’s financial
position, financial performance and cash flows in accordance with IFRS Accounting
Standards as adopted by the EU
the financial statements give a true and fair view of the parent company’s financial per-
formance and financial position in accordance with the laws and regulations governing
the preparation of financial statements in Finland and comply with statutory require-
ments.
Our opinion is consistent with the additional report submitted to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with good auditing practice in Finland. Our responsibili-
ties under good auditing
 
practice are further described
 
in the
Auditor’s Responsibilities for the
Audit of the Financial Statements
 
section of our report.
We are independent of
 
the parent company
 
and of the
 
group companies in
 
accordance with the
ethical requirements that are
 
applicable in Finland and
 
are relevant to our
 
audit, and we have
fulfilled our other ethical responsibilities in accordance with these requirements.
In our best knowledge and understanding, the non-audit services that we have provided to the
parent company and group companies are in compliance
 
with laws and regulations applicable
in Finland
 
regarding these
 
services, and
 
we have
 
not provided
 
any prohibited
 
non-audit ser-
vices
 
referred to
 
in
 
Article 5(1)
 
of
 
regulation
 
(EU) 537/2014.
 
The
 
non-audit services
 
that we
have provided have been disclosed in note 2.2 to the consolidated financial statements.
We believe that the audit evidence we have
 
obtained is sufficient and appropriate to provide a
basis for our opinion.
Materiality
The scope of our audit was
 
influenced by our application of
 
materiality. The materiality is deter-
mined based
 
on our
 
professional judgement
 
and is
 
used to
 
determine the
 
nature, timing
 
and
extent
 
of
 
our
 
audit
 
procedures
 
and to
 
evaluate
 
the
 
effect
 
of
 
identified misstatements
 
on the
financial statements as a whole. The level of materiality we set is based on
 
our assessment of
the
 
magnitude
 
of
 
misstatements
 
that,
 
individually
 
or
 
in
 
aggregate,
 
could
 
reasonably
 
be
 
ex-
pected to
 
have influence
 
on the
 
economic decisions
 
of the
 
users of
 
the financial
 
statements.
We have also
 
taken into account
 
misstatements and/or possible
 
misstatements that in
 
our opin-
ion are material for qualitative reasons for the users of the financial statements.
Key Audit Matters
Key audit
 
matters are
 
those matters
 
that, in
 
our professional
 
judgment, were
 
of most
 
signifi-
cance in
 
our audit
 
of the
 
financial statements
 
of the
 
current period.
 
These matters
 
were ad-
dressed in
 
the context of
 
our audit of
 
the financial statements
 
as a
 
whole, and
 
in forming our
opinion thereon,
 
and we
 
do not
 
provide a
 
separate opinion
 
on these
 
matters. The
 
significant
risks of material misstatement referred to in the EU Regulation No 537/2014 point (c) of Article
10(2) are included in the description of key audit matters below.
We have
 
also addressed
 
the risk
 
of management
 
override of
 
internal controls.
 
This includes
consideration of
 
whether there
 
was evidence
 
of management
 
bias that
 
represented a
 
risk of
material misstatement due to fraud.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
99
THE KEY AUDIT MATTER
HOW THE MATTER
 
WAS ADDRESSED
IN THE AUDIT
Valuation of investment properties
 
(refer to Note 3.1 to the consolidated fi-
nancial statements)
Investment properties measured at
fair value (EUR 7,960 million) repre-
sent 95% of the consolidated total as-
sets as at 31 December 2024. Valua-
tion of investment properties is con-
sidered a key audit matter due to
management estimates used in fore-
casts underlying the valuations, and
significance of the carrying amounts
involved.
The loss on fair value measurement
of investment properties was EUR
134 million.
 
The fair values of investment proper-
ties are determined a property-spe-
cific basis using the yield value or
cost. Determining the underlying key
assumptions requires management to
make judgements in respect of return
requirements, vacancy rate and fu-
ture developments of rent level,
among others.
We assessed the assumptions used re-
quiring management judgement, as well
as the grounds for substantial changes
in fair values. We also tested controls in
place in the company over the fair value
accounting.
We involved KPMG valuation special-
ists, to test the technical appropriate-
ness of the calculations, and to compare
the assumptions used to market and in-
dustry data.
We met with the external property valuer
(Authorised Property Valuer,
 
AKA) used
by the Group, to evaluate the appropri-
ateness of the valuation method applied
by Kojamo.
We assessed the appropriateness of the
disclosures provided on the investment
properties.
Total revenue: recognition
 
of rental income (refer to Note 2.1 to the consoli-
dated financial statements)
The Group's total revenue consists al-
most solely of rental income from in-
vestment properties.
The industry is marked by a large
rental agreement portfolio with a sub-
stantial number of invoicing and pay-
ment transactions monthly.
We have tested controls and per-
formed substantive audit procedures
over rental income to assess the com-
pleteness and accuracy of total reve-
nue.
Accounting for interest-bearing liabilities and derivative
 
instruments (refer
to notes 4.4, 4.5 and 4.6 to the consolidated financial statements)
At the year-end 2024, Kojamo's inter-
est-bearing liabilities totaled EUR
3,828 million, representing 46% of the
consolidated balance sheet total.
The Group utilises interest rate deriva-
tive contracts, measured at fair value.
The total nominal value of these deriv-
atives was EUR 1.703 million as at 31
December 2024. Kojamo uses deriva-
tive contracts mainly to hedge its inter-
est rate risk exposure. The Group ap-
plies hedge accounting to qualifying
interest rate derivative instruments.
Our audit procedures included evalua-
tion of the appropriateness of the
recognition and measurement princi-
ples for financial instruments, and test-
ing of the controls relevant to the accu-
racy and measurement of financial in-
struments.
We tested the accuracy of the meas-
urements and the accruals for financial
items, on a sample basis.
We assessed the appropriateness of
the hedge accounting as applied by
Kojamo.
 
 
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
100
We considered the appropriateness of
the disclosures provided on the inter-
est-bearing liabilities, derivative instru-
ments and financial risk management.
Responsibilities
 
of
 
the
 
Board
 
of
 
Directors
 
and
 
the
 
Managing
 
Director
 
for
 
the
Financial Statements
 
The Board of
 
Directors and the
 
Managing Director are
 
responsible for the
 
preparation of con-
solidated financial statements
 
that give a
 
true and fair
 
view in accordance
 
with IFRS Accounting
Standards as adopted
 
by the EU,
 
and of financial
 
statements that give
 
a true and
 
fair view in
accordance with the laws
 
and regulations governing the preparation
 
of financial statements in
Finland and comply with statutory requirements. The Board
 
of Directors and the Managing Di-
rector are also
 
responsible for such
 
internal control as
 
they determine is
 
necessary to enable
the preparation of
 
financial statements that
 
are free from
 
material misstatement, whether
 
due
to fraud or error.
In
 
preparing the
 
financial statements,
 
the
 
Board of
 
Directors and
 
the Managing
 
Director are
responsible for assessing the parent
 
company’s and the group’s
 
ability to continue as
 
a going
concern, disclosing, as applicable, matters
 
relating to going concern and
 
using the going con-
cern basis of accounting. The financial statements are prepared using the going concern basis
of accounting unless there
 
is an intention
 
to liquidate the parent
 
company or the group
 
or cease
operations, or there is no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial
 
Statements
Our objectives are
 
to obtain reasonable
 
assurance about whether
 
the financial
state-
ments as
 
a whole
 
are free
 
from material
 
misstatement, whether
 
due to
 
fraud or
 
error,
 
and to
issue
 
an
 
auditor’s report
 
that includes
 
our
 
opinion.
 
Reasonable assurance
 
is a
 
high
 
level of
assurance, but
 
is not
 
a guarantee
 
that an
 
audit conducted
 
in accordance
 
with good
 
auditing
practice will always
 
detect a
 
material misstatement when
 
it exists. Misstatements
 
can arise from
fraud or
 
error and
 
are considered
 
material if,
 
individually or
 
in the
 
aggregate, they
 
could rea-
sonably be
 
expected to
 
influence the
 
economic decisions
 
of users
 
taken on
 
the basis
 
of the
financial statements.
As part
 
of an
 
audit in accordance
 
with good
 
auditing practice, we
 
exercise professional
 
judg-
ment and maintain professional skepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements,
whether due to fraud or error, design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for
our opinion. The risk of not detecting a material misstatement resulting from fraud is
higher than for one resulting from error, as fraud may involve collusion, forgery,
 
inten-
tional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of ex-
pressing an opinion on the effectiveness of the parent company’s or the group’s internal
control.
 
Evaluate the appropriateness of accounting policies used and the reasonableness of
accounting estimates and related disclosures made by management.
Conclude on the appropriateness of the Board of Directors’ and the Managing Director’s
use of the going concern basis of accounting and based on the audit evidence obtained,
whether a material uncertainty exists related to events or conditions that may cast sig-
nificant doubt on the parent company’s or the group’s ability to continue as a going con-
cern. If we conclude that a material uncertainty exists, we are required to draw attention
in our auditor’s report to the related disclosures in the financial statements or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor’s report. However, future events or
conditions may cause the parent company or the group to cease to continue as a going
concern.
Evaluate the overall presentation, structure and content of the financial statements, in-
cluding the disclosures, and whether the financial statements represent the underlying
transactions and events so that the financial statements give a true and fair view.
Plan and perform the group audit to obtain sufficient appropriate audit evidence regard-
ing the financial information of the entities or business units within the group as a basis
for forming an opinion on the group financial statements. We are responsible for the di-
rection, supervision and review of the audit work performed for purposes of the group
audit. We remain solely responsible for our audit opinion.
We
 
communicate
 
with
 
those
 
charged
 
with
 
governance
 
regarding,
 
among
 
other
 
matters,
 
the
planned scope
 
and timing
 
of the
 
audit and
 
significant audit
 
findings, including
 
any significant
deficiencies in internal control that we identify during our audit.
We also provide
 
those charged with governance
 
with a statement that we
 
have complied with
relevant ethical requirements
 
regarding independence, and
 
communicate with them
 
all relation-
ships
 
and other
 
matters
 
that may
 
reasonably be
 
thought
 
to bear
 
on
 
our independence,
 
and
where applicable, related safeguards.
From the matters
 
communicated with those
 
charged with governance,
 
we determine those
 
mat-
ters that were of most significance in the audit of
 
the financial statements of the current period
and are
 
therefore the
 
key audit
 
matters. We describe
 
these matters
 
in our
 
auditor’s report
 
unless
law or
 
regulation precludes
 
public disclosure
 
about the
 
matter or
 
when, in
 
extremely rare
 
cir-
cumstances, we
 
determine that
 
a matter
 
should not
 
be communicated
 
in our
 
report because
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
101
the adverse consequences
 
of doing so
 
would reasonably be
 
expected to
 
outweigh the public
interest benefits of such communication.
Other Reporting Requirements
Information on our audit engagement
We were
 
first appointed as
 
auditors by the Annual
 
General Meeting on
 
7.4.2005, and our ap-
pointment represents a total
 
period of uninterrupted engagement
 
of 19 years. Kojamo
 
plc has
been a Public Interest Entity since 21 October 2016.
Other Information
The Board
 
of Directors
 
and the
 
Managing Director
 
are responsible
 
for the
 
other information.
The other
 
information comprises
 
the report
 
of the
 
Board of
 
Directors and
 
the information
 
in-
cluded in the
 
Annual Report,
 
but does
 
not include
 
the financial statements
 
or our
 
auditor’s report
thereon. We have obtained the report of
 
the Board of Directors prior to
 
the date of this auditor’s
report, and
 
the Annual
 
Report is
 
expected to
 
be made
 
available to
 
us after
 
that date.
 
Our opinion
on the financial statements does not cover the other information.
In connection
 
with our
 
audit of the
 
financial statements,
 
our responsibility is
 
to read the
 
other
information identified above and, in doing so, consider whether the other information is materi-
ally inconsistent with the financial statements or our knowledge obtained in the audit,
 
or other-
wise appears
 
to be
 
materially misstated.
 
With respect
 
to the
 
report of
 
the Board
 
of Directors,
our responsibility
 
also includes
 
considering whether
 
the report
 
of the
 
Board of
 
Directors has
been prepared in compliance with the applicable provisions.
In
 
our
 
opinion,
 
the
 
information
 
in
 
the
 
report
 
of
 
the
 
Board
 
of
 
Directors
 
is
 
consistent
 
with
 
the
information in the
 
financial statements and
 
the report of
 
the Board of
 
Directors has been
 
pre-
pared in compliance with the applicable provisions.
If, based on the work we have performed on the other information that we obtained prior to the
date
 
of
 
this
 
auditor’s report,
 
we
 
conclude
 
that there
 
is a
 
material
 
misstatement of
 
this
 
other
information, we are required to report that fact. We have nothing to report in this regard.
Helsinki 13 February 2025
KPMG OY AB
PETRI KETTUNEN
Authorised Public Accountant, KHT
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
102
Independent auditor's report on the ESEF
financial statements of Kojamo Plc
To
 
the Board of Directors of Kojamo Plc
We
 
have
 
performed
 
a
 
reasonable
 
assurance
 
engagement
 
on
 
the
 
financial
 
statements
7437007YPUOQZ8OV1R42-2024-12-31-0-en.zip of Kojamo Plc (Business ID 0116336-2) that
have been prepared in accordance with
 
the Commission's regulatory technical
 
standard for the
financial year ended 31.12.2024.
Responsibilities of the Board of Directors and the Managing
 
Director
The Board
 
of Directors
 
and the
 
Managing Director
 
are responsible
 
for the
 
preparation of
 
the
company's report of the Board of Directors and financial statements
 
(the ESEF financial state-
ments) in
 
such a
 
way that
 
they comply
 
with the
 
requirements of
 
the Commission's
 
regulatory
technical standard. This responsibility includes:
 
preparing the ESEF financial statements in XHTML format in accordance with Article 3
of the Commission's regulatory technical standard
tagging the primary financial statements, notes and company's identification data in the
consolidated financial statements that are included in the ESEF financial statements
with iXBRL tags in accordance with Article 4 of the Commission's regulatory technical
standard and
ensuring the consistency between the ESEF financial statements and the audited finan-
cial statements.
The Board of Directors
 
and the Managing Director
 
are also responsible for
 
such internal control
as they determine
 
is necessary to enable
 
the preparation of ESEF
 
financial statements in ac-
cordance with the requirements of the Commission's regulatory technical standard.
Auditor’s independence and quality management
We are independent
 
of the company
 
in accordance with
 
the ethical requirements
 
that are ap-
plicable in
 
Finland and
 
are relevant
 
to the
 
engagement we
 
have performed,
 
and we
 
have fulfilled
our other ethical responsibilities in accordance with these requirements.
The auditor
 
applies International
 
Standard on
 
Quality Management
 
(ISQM) 1,
 
which requires
the firm to
 
design, implement and
 
operate a system
 
of quality management
 
including policies
or procedures regarding compliance with ethical requirements, professional standards and ap-
plicable legal and regulatory requirements.
 
Auditor’s responsibilities
Our responsibility is to, in accordance with
 
Chapter 7, Section 8 of the Securities Markets Act,
provide assurance on the financial statements that have been
 
prepared in accordance with the
Commission's regulatory
 
technical standard.
 
We express
 
an opinion
 
on whether
 
the consoli-
dated
 
financial
 
statements
 
that
 
are
 
included
 
in
 
the
 
ESEF
 
financial
 
statements
 
have
 
been
tagged, in
 
all material
 
respects, in
 
accordance with
 
the requirements
 
of Article
 
4 of
 
the Com-
mission's regulatory technical standard.
 
Our responsibility is to indicate in our opinion to what extent the assurance has been provided.
We conducted a reasonable assurance engagement
 
in accordance with International Standard
on Assurance Engagements (ISAE) 3000.
 
The engagement includes procedures to obtain evidence on:
 
whether the primary financial statements in the consolidated financial statements that
are included in the ESEF financial statements have been tagged, in all material re-
spects, with iXBRL tags in accordance with the requirements of Article 4 of the Commis-
sion's regulatory technical standard and
 
whether the notes and company's identification data in the consolidated financial state-
ments that are included in the ESEF financial statements have been tagged, in all mate-
rial respects, with iXBRL tags in accordance with the requirements of Article 4 of the
Commission's regulatory technical standard and
 
whether there is consistency between the ESEF financial statements and the audited
financial statements.
The nature,
 
timing and
 
extent of
 
the selected
 
procedures depend
 
on the
 
auditor’s judgment.
This includes
 
an assessment of
 
the risk
 
of a material
 
deviation due to
 
fraud or error
 
from the
requirements of the Commission's regulatory technical standard.
 
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Opinion
 
Our opinion pursuant to
 
Chapter 7, Section 8
 
of the Securities Markets
 
Act is that the
 
primary
financial statements, notes
 
and company's identification
 
data in the
 
consolidated financial state-
ments
 
that
 
are
 
included
 
in
 
the
 
ESEF
 
financial
 
statements
 
of
 
Kojamo
 
Plc
7437007YPUOQZ8OV1R42-2024-12-31-0-en.zip for the
 
financial year ended
 
31.12.2024 have
been tagged, in all material
 
respects, in accordance with
 
the requirements of the Commission's
regulatory technical standard.
 
Kojamo
Board of Directors’ Report and Financial Statements
 
2024
103
Our opinion on the audit
 
of the consolidated financial statements
 
of Kojamo Plc for the
 
financial
year ended 31.12.2024 has
 
been expressed in our
 
auditor's report dated 13.2.2025.
 
With this
report we do
 
not express an
 
opinion on the
 
audit of the
 
consolidated financial statements
 
nor
express another assurance conclusion.
Helsinki 13 February 2025
KPMG OY AB
Petri Kettunen
Authorised Public Accountant, KHT